|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 313.73 USD | -0.82% |
|
+1.75% | +1.85% |
| 02:35pm | India clears proposal to buy 114 Rafale fighter jets from Dassault, reports say | RE |
| 10/02 | Ryanair inks "multi-billion dollar" deal with Safran, GE joint venture | AN |
Company Valuation: GE Aerospace
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,03,696 | 91,555 | 1,38,911 | 1,80,516 | 3,24,914 | 3,29,044 | - | - |
| Change | - | -11.71% | 51.72% | 29.95% | 79.99% | 1.27% | - | - |
| Enterprise Value (EV) 1 | 1,23,111 | 1,06,643 | 1,42,908 | 1,86,170 | 3,33,016 | 3,37,522 | 3,37,772 | 3,36,971 |
| Change | - | -13.38% | 34.01% | 30.27% | 78.88% | 1.35% | 0.07% | -0.24% |
| P/E ratio | -15.3x | -1,397x | 15.3x | 27.4x | 38.3x | 39.4x | 34.9x | 31.2x |
| PBR | 2.57x | 2.53x | 5.08x | 9.26x | 17.3x | 18.1x | 17.4x | 16.4x |
| PEG | - | 14.1x | -0x | -1x | 1.2x | -35.49x | 2.7x | 2.6x |
| Capitalization / Revenue | 1.4x | 1.2x | 2.04x | 5.14x | 7.68x | 6.84x | 6.21x | 5.7x |
| EV / Revenue | 1.66x | 1.39x | 2.1x | 5.3x | 7.87x | 7.01x | 6.37x | 5.84x |
| EV / EBITDA | 14x | 10.7x | 17.4x | 22.1x | 32.4x | 28.9x | 25.9x | 22.9x |
| EV / EBIT | 21.3x | 16.5x | 23.3x | 25.7x | 36.8x | 32.8x | 29.2x | 25.9x |
| EV / FCF | 59.1x | 22.4x | 39.9x | 50.6x | 43.3x | 40.9x | 37.1x | 34x |
| FCF Yield | 1.69% | 4.46% | 2.51% | 1.98% | 2.31% | 2.45% | 2.7% | 2.94% |
| Dividend per Share 2 | 0.32 | 0.32 | 0.32 | 1.12 | 1.44 | 1.761 | 2.08 | 2.315 |
| Rate of return | 0.34% | 0.38% | 0.25% | 0.67% | 0.47% | 0.56% | 0.66% | 0.74% |
| EPS 2 | -6.16 | -0.06 | 8.36 | 6.09 | 8.05 | 7.961 | 8.99 | 10.06 |
| Distribution rate | -5.19% | -533% | 3.83% | 18.4% | 17.9% | 22.1% | 23.1% | 23% |
| Net sales 1 | 74,196 | 76,555 | 67,954 | 35,121 | 42,322 | 48,133 | 53,007 | 57,739 |
| EBITDA 1 | 8,787 | 10,000 | 8,205 | 8,437 | 10,275 | 11,699 | 13,058 | 14,727 |
| EBIT 1 | 5,778 | 6,456 | 6,126 | 7,253 | 9,055 | 10,305 | 11,585 | 13,004 |
| Net income 1 | -3,562 | -64 | 9,186 | 6,670 | 8,704 | 8,623 | 9,582 | 10,477 |
| Net Debt 1 | 19,415 | 15,088 | 3,997 | 5,654 | 8,102 | 8,477 | 8,727 | 7,927 |
| Reference price 2 | 94.47 | 83.79 | 127.63 | 166.79 | 308.03 | 313.73 | 313.73 | 313.73 |
| Nbr of stocks (in thousands) | 10,97,663 | 10,92,668 | 10,88,386 | 10,82,294 | 10,54,814 | 10,48,814 | - | - |
| Announcement Date | 25/01/22 | 24/01/23 | 23/01/24 | 23/01/25 | 22/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 39.41x | 7.01x | 28.85x | 0.56% | 33TCr | |
| 34.91x | 3.11x | 18.63x | 1.47% | 26TCr | |
| 20.73x | 5.2x | 24.68x | 0.75% | 14TCr | |
| 24.37x | 2.41x | 17.05x | 1.44% | 9.63TCr | |
| 21.29x | 1.79x | 14.75x | 1.84% | 9.35TCr | |
| 70.78x | 7.21x | 30.96x | 0.68% | 8.67TCr | |
| 27.63x | 2.08x | 15.04x | 1.85% | 7.82TCr | |
| 35.39x | 3.37x | 18.88x | 1.41% | 6.37TCr | |
| 43.7x | 2.44x | 15.64x | 0.35% | 4.01TCr | |
| 60.31x | 4.43x | 32.8x | 0.42% | 3.89TCr | |
| Average | 37.85x | 3.91x | 21.73x | 1.08% | 12.32TCr | |
| Weighted average by Cap. | 35.79x | 4.49x | 22.64x | 1.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- GE Stock
- Valuation GE Aerospace
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition