|
Market Closed -
Nasdaq
02:00:00 12/09/2026 am IST
|
5-day change | 1st Jan Change | ||
| 10.98 USD | -8.03% |
|
-3.68% | -26.79% |
| 31/08 | GDEV Inc. authorizes a Buyback Plan. | CI |
| 31/08 | GDEV Inc. announces an Equity Buyback for 1,813,236 shares, representing 9.98% for $20 million. | CI |
Company Valuation: GDEV Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,584 | 436.3 | 350.2 | 272 | 199.3 | - |
| Change | - | - | -19.74% | -22.34% | -26.71% | - |
| Enterprise Value (EV) | 1,441 | 436.3 | 350.2 | 272 | 199.3 | 199.3 |
| Change | - | - | -19.74% | -22.34% | -26.71% | 0% |
| P/E | - | 9.61x | 14x | 3.98x | 2.4x | 2.11x |
| PBR | -9.83x | - | - | - | - | - |
| PEG | - | - | -0.4x | 0x | 0.1x | 0.2x |
| Capitalization / Revenue | 3.65x | - | 0.83x | 0.67x | 0.46x | 0.43x |
| EV / Revenue | 0x | - | 0x | 0x | 0.46x | 0.43x |
| EV / EBITDA | 0x | - | 0x | 0x | 1.86x | 1.6x |
| EV / EBIT | 0x | - | 0x | 0x | 1.97x | 1.72x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | - | 2.3 | 1.38 | 3.77 | 4.58 | 5.21 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 434.1 | - | 420.9 | 404 | 435 | 465 |
| EBITDA 1 | 4.722 | - | 42 | 79 | 107.2 | 124.3 |
| EBIT 1 | 2.182 | - | 40.5 | 71.13 | 101 | 115.9 |
| Net income 1 | -117.5 | 46.12 | 25.53 | 69.33 | 91.78 | 104.3 |
| Net Debt | -142.8 | - | - | - | - | - |
| Reference price 2 | 80.60 | 22.10 | 19.34 | 15.00 | 10.98 | 10.98 |
| Nbr of stocks (in thousands) | 19,652 | 19,743 | 18,106 | 18,130 | 18,150 | - |
| Announcement Date | 29/04/22 | 29/03/24 | 31/03/25 | 05/03/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 2.4x | - | - | - | 20Cr | |
| 20.67x | 13.2x | 15.73x | -.--% | 11TCr | |
| 13.83x | 3.75x | 7.84x | -.--% | 10TCr | |
| 32.42x | 4.04x | 12.06x | -.--% | 4.47TCr | |
| 24.92x | 5.11x | 12.36x | -.--% | 4.44TCr | |
| 15.46x | 5.6x | 14.3x | 0.92% | 3.84TCr | |
| 14.69x | 5.7x | 11.65x | -.--% | 1.42TCr | |
| 22.02x | 2.12x | 12.23x | -.--% | 1.24TCr | |
| 26.9x | - | - | 3.61% | 1.07TCr | |
| 63.23x | 3.84x | 15.71x | -.--% | 820.48Cr | |
| Average | 23.65x | 5.42x | 12.73x | 0.5% | 3.82TCr | |
| Weighted average by Cap. | 21.12x | 6.92x | 12.33x | 0.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- GDEV Stock
- Valuation GDEV Inc.
Select your edition
All financial news and data tailored to specific country editions
