|
Market Closed -
Nasdaq
02:00:00 03/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 10.76 USD | -2.27% |
|
-1.28% | -28.27% |
| 28/09 | GDEV Inc 's Equity Buyback announced on August 31, 2026, has expired. | CI |
| 31/08 | GDEV Inc. authorizes a Buyback Plan. | CI |
Company Valuation: GDEV Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,584 | 436.3 | 350.2 | 272 | 195.3 | - |
| Change | - | - | -19.74% | -22.34% | -28.19% | - |
| Enterprise Value (EV) | 1,441 | 436.3 | 350.2 | 272 | 195.3 | 195.3 |
| Change | - | - | -19.74% | -22.34% | -28.19% | 0% |
| P/E | - | 9.61x | 14x | 3.98x | 2.35x | 2.07x |
| PBR | -9.83x | - | - | - | - | - |
| PEG | - | - | -0.4x | 0x | 0.1x | 0.2x |
| Capitalization / Revenue | 3.65x | - | 0.83x | 0.67x | 0.45x | 0.42x |
| EV / Revenue | 0x | - | 0x | 0x | 0.45x | 0.42x |
| EV / EBITDA | 0x | - | 0x | 0x | 1.82x | 1.57x |
| EV / EBIT | 0x | - | 0x | 0x | 1.93x | 1.69x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | - | 2.3 | 1.38 | 3.77 | 4.58 | 5.21 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 434.1 | - | 420.9 | 404 | 435 | 465 |
| EBITDA 1 | 4.722 | - | 42 | 79 | 107.2 | 124.3 |
| EBIT 1 | 2.182 | - | 40.5 | 71.13 | 101 | 115.9 |
| Net income 1 | -117.5 | 46.12 | 25.53 | 69.33 | 91.78 | 104.3 |
| Net Debt | -142.8 | - | - | - | - | - |
| Reference price 2 | 80.60 | 22.10 | 19.34 | 15.00 | 10.76 | 10.76 |
| Nbr of stocks (in thousands) | 19,652 | 19,743 | 18,106 | 18,130 | 18,150 | - |
| Announcement Date | 29/04/22 | 29/03/24 | 31/03/25 | 05/03/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 2.35x | - | - | - | 20Cr | |
| 26.27x | 9.71x | 15.87x | 0.75% | 3,84300Cr | |
| 121.59x | 53.78x | 87.57x | -.--% | 45TCr | |
| 21.42x | 6.06x | 10.62x | 1.4% | 43TCr | |
| 255.85x | 22.84x | 66.87x | -.--% | 33TCr | |
| 2700.4x | 45.28x | 148.08x | -.--% | 28TCr | |
| 26.03x | 5.22x | 16.46x | 1.46% | 24TCr | |
| 86.99x | 8.45x | 22.61x | -.--% | 14TCr | |
| 58.52x | 15.77x | 41.53x | -.--% | 13TCr | |
| 495.26x | 21.25x | 83.97x | -.--% | 9.95TCr | |
| Average | 379.47x | 20.93x | 54.84x | 0.4% | 59.45TCr | |
| Weighted average by Cap. | 180.55x | 15.31x | 31.85x | 0.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- GDEV Stock
- Valuation GDEV Inc.
Select your edition
All financial news and data tailored to specific country editions
