|
Real-time Estimate
Cboe BZX
10:07:36 29/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 181.46 USD | +7.45% |
|
+8.54% | +7.20% |
| 09:21pm | GATX Corporation Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026 | CI |
| 09:08pm | GATX Corporation Revises Earnings Guidance for the Full Year 2026 | CI |
Company Valuation: GATX Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,696 | 3,746 | 4,265 | 5,507 | 6,051 | 5,962 | - | - |
| Change | - | 1.35% | 13.85% | 29.11% | 9.88% | -1.47% | - | - |
| Enterprise Value (EV) 1 | 3,696 | 9,743 | 4,265 | 13,331 | 17,842 | 17,239 | 17,125 | 17,029 |
| Change | - | 163.57% | -56.22% | 212.55% | 33.84% | -3.38% | -0.66% | -0.56% |
| P/E | 26.2x | 24.4x | 16.9x | 19.9x | 18.6x | 16.6x | 15x | 14.3x |
| PBR | 1.86x | 1.88x | 1.88x | 2.28x | 2.18x | 2.05x | 1.81x | 1.71x |
| PEG | - | 2.62x | 0.3x | 2.15x | 1.1x | 1.4x | 1.4x | 2.9x |
| Capitalization / Revenue | 2.94x | 2.94x | 3.02x | 3.47x | 3.48x | 2.54x | 2.46x | 2.38x |
| EV / Revenue | 2.94x | 7.65x | 3.02x | 8.41x | 10.3x | 7.33x | 7.06x | 6.81x |
| EV / EBITDA | 5.59x | 14x | 4.37x | 12x | 18.5x | 11.8x | 11.1x | 11.2x |
| EV / EBIT | 12.5x | 28.6x | 11x | 28.1x | 33.4x | 25x | 22.6x | 21x |
| EV / FCF | -5.93x | - | -3.73x | -12.4x | -26.7x | -3.41x | -44.7x | -105x |
| FCF Yield | -16.9% | - | -26.8% | -8.04% | -3.75% | -29.3% | -2.23% | -0.95% |
| Dividend per Share 2 | 2 | 2.08 | 2.2 | 2.32 | 2.44 | 2.64 | 2.707 | 2.76 |
| Rate of return | 1.92% | 1.96% | 1.83% | 1.5% | 1.44% | 1.56% | 1.6% | 1.63% |
| EPS 2 | 3.98 | 4.35 | 7.12 | 7.78 | 9.12 | 10.18 | 11.26 | 11.82 |
| Distribution rate | 50.3% | 47.8% | 30.9% | 29.8% | 26.8% | 25.9% | 24% | 23.4% |
| Net sales 1 | 1,257 | 1,273 | 1,411 | 1,586 | 1,740 | 2,351 | 2,427 | 2,502 |
| EBITDA 1 | 661.3 | 697.7 | 977 | 1,112 | 965.9 | 1,455 | 1,541 | 1,517 |
| EBIT 1 | 296.9 | 340.2 | 388 | 473.6 | 534.1 | 689.9 | 757.2 | 811.6 |
| Net income 1 | 143.1 | 155.9 | 259.2 | 284.2 | 333.3 | 371.4 | 399.4 | 427.5 |
| Net Debt 1 | - | 5,997 | - | 7,824 | 11,791 | 11,277 | 11,163 | 11,067 |
| Reference price 2 | 104.19 | 106.34 | 120.22 | 154.96 | 169.60 | 168.87 | 168.87 | 168.87 |
| Nbr of stocks (in thousands) | 35,478 | 35,230 | 35,480 | 35,539 | 35,679 | 35,305 | - | - |
| Announcement Date | 25/01/22 | 24/01/23 | 23/01/24 | 23/01/25 | 19/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.59x | 7.33x | 11.84x | 1.56% | 596.2Cr | |
| 8.9x | 7.37x | 8.54x | 1.03% | 2.4TCr | |
| 11.34x | 4.16x | 22.8x | 3.98% | 1.18TCr | |
| 5.37x | - | - | 5.67% | 1.1TCr | |
| 10.82x | - | - | 4.56% | 1.02TCr | |
| 4.51x | - | - | 6.97% | 801.79Cr | |
| 8.5x | 3.15x | 27.92x | 3.93% | 776.32Cr | |
| 15.52x | 13.74x | 33.53x | 1.48% | 646.41Cr | |
| Average | 10.19x | 7.15x | 20.92x | 3.65% | 1.06TCr | |
| Weighted average by Cap. | 9.60x | 6.84x | 17.46x | 3.35% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GATX Stock
- Valuation GATX Corporation
Select your edition
All financial news and data tailored to specific country editions
