Valuation Garnet Construction Limited

Stocks

Market Closed - Bombay S.E. 03:32:27 05/10/2026 pm IST			5-day change	1st Jan Change
44.81 ^INR	-4.40%		-3.28%	-34.33%

14/08	Garnet Construction Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
30/05	Garnet Construction Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	264.1	378.1	157.4	309.7	332.1	1,067
Change	-	43.16%	-58.38%	96.82%	7.23%	221.31%
Enterprise Value (EV) ¹	338.4	515.8	291.1	414.5	417.3	1,156
Change	-	52.42%	-43.57%	42.42%	0.67%	177.07%
P/E	2.09x	74.2x	54x	10.5x	4.48x	2.7x
PBR	0.29x	0.41x	0.17x	0.32x	0.32x	0.75x
PEG	-	-0.8x	-1.3x	0x	0x	0x
Capitalization / Revenue	0.4x	6.79x	7.67x	2.78x	2.06x	1.29x
EV / Revenue	0.51x	9.27x	14.2x	3.72x	2.59x	1.4x
EV / EBITDA	2.07x	-41.3x	-21.7x	-21.2x	5.34x	2.28x
EV / EBIT	2.11x	-32.3x	-17.4x	-18.5x	5.56x	2.3x
EV / FCF	2.6x	-6.29x	-24.7x	-22.3x	-31.7x	-12.9x
FCF Yield	38.5%	-15.9%	-4.05%	-4.48%	-3.15%	-7.76%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	9.098	0.3667	0.2098	2.115	5.327	28.4
Distribution rate	-	-	-	-	-	-
Net sales ¹	668.6	55.66	20.51	111.3	160.9	828.2
EBITDA ¹	163.7	-12.5	-13.41	-19.55	78.21	507.6
EBIT ¹	160.4	-15.99	-16.75	-22.42	75.08	502.6
Net income ¹	126.5	5.098	2.916	29.4	74.06	394.8
Net Debt ¹	74.29	137.7	133.7	104.8	85.19	89.12
Reference price ²	19.00	27.20	11.32	22.28	23.89	76.76
Nbr of stocks (in thousands)	13,902	13,902	13,902	13,902	13,902	13,902
Announcement Date	04/09/21	06/09/22	08/09/23	06/09/24	06/09/25	05/09/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GARNET CONSTRUCTION LIMITED	-	-	-	-	67.78L
VINGROUP	60.56x	-	-	-	6.46TCr
SUN HUNG KAI PROPERTIES LIMITED	13.75x	4.48x	12.05x	3.68%	3.91TCr
EMAAR PROPERTIES	5.61x	0.73x	1.51x	8.77%	2.74TCr
CHINA RESOURCES LAND LIMITED	8.05x	1.45x	8.04x	4.4%	2.67TCr
MITSUBISHI ESTATE CO., LTD.	17.28x	3.88x	15.6x	1.42%	2.67TCr
MITSUI FUDOSAN CO., LTD.	13.18x	3.02x	14.44x	2.65%	2.43TCr
VINHOMES	9.11x	3.35x	7.66x	-.--%	2.15TCr
CK ASSET HOLDINGS LIMITED	10.19x	2x	8.23x	4.12%	2.05TCr
ALPHA DHABI HOLDING	7.95x	0.88x	3.21x	2.81%	2.03TCr
Average	16.19x	2.47x	8.84x	3.48%	2.71TCr
Weighted average by Cap.	22.75x	2.62x	9.17x	3.61%