Company Valuation: FullNet Communications, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Market Cap 1 0.4904 0.4362 1.646 11.15 7.194 1.957
Change - -11.05% 277.29% 577.65% -35.5% -72.8%
Enterprise Value (EV) 1 0.2728 0.4434 0.7525 8.899 4.719 -1.028
Change - 62.54% 69.72% 1,082.61% -46.97% -121.79%
P/E 1.8x 3.02x 1.67x 13x 12.5x 4.19x
PBR -0.36x -0.5x 11.1x 11.2x 7.25x 1.61x
PEG - -0.1x 0x -0.8x -0.3x -0.2x
Capitalization / Revenue 0.24x 0.18x 0.47x 2.7x 1.69x 0.47x
EV / Revenue 0.13x 0.18x 0.21x 2.15x 1.11x -0.25x
EV / EBITDA 132x 2.04x 1.02x 7.52x 5.58x -1.94x
EV / EBIT -18.5x 2.19x 1.03x 7.59x 5.68x -2.01x
EV / FCF -1.92x 1.5x 0.84x 9.44x 7.16x -1.66x
FCF Yield -52.2% 66.8% 120% 10.6% 14% -60.3%
Dividend per Share 2 - - - - 0.006 0.0132
Rate of return - - - - 1.6% 13.2%
EPS 2 0.02 0.009942 0.06 0.05 0.03 0.0238
Distribution rate - - - - 20% 55.4%
Net sales 1 2.07 2.421 3.502 4.136 4.268 4.191
EBITDA 1 0.002065 0.2179 0.7391 1.183 0.8459 0.5288
EBIT 1 -0.0148 0.2021 0.7301 1.173 0.8302 0.5122
Net income 1 0.2671 0.3173 1.072 0.893 0.6722 0.5321
Net Debt 1 -0.2176 0.007182 -0.8932 -2.253 -2.474 -2.985
Reference price 2 0.0360 0.0300 0.1000 0.6500 0.3750 0.1000
Nbr of stocks (in thousands) 13,621 14,540 16,457 17,157 19,183 19,565
Announcement Date 01/04/19 10/04/20 31/03/21 31/03/22 31/03/23 01/04/24
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 68.9L
11.56x1.34x4.22x6.73% 23TCr
9.98x2.47x6.49x6.25% 19TCr
12.52x2.08x5.35x4.36% 14TCr
39.3x8.38x15.47x - 13TCr
11.89x1x3.76x6.43% 9.02TCr
13.62x1.87x8.14x3.07% 9TCr
13.68x2.04x5.13x2.4% 7.43TCr
13.9x2.58x8.16x5.3% 5.52TCr
22.06x5.1x18.64x4.92% 5.23TCr
Average 16.50x 2.98x 8.37x 4.93% 10.48TCr
Weighted average by Cap. 15.96x 2.86x 7.50x 5.34%

Y-o-Y evolution of P/E

Valuation ratios - P/E - FullNet Communications, Inc.

Historical PBR trend

Valuation ratios - PBR - FullNet Communications, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - FullNet Communications, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - FullNet Communications, Inc.

  1. Stock Market
  2. Stocks
  3. FULO Stock
  4. Valuation FullNet Communications, Inc.