Valuation Fujitsu Limited

Equities

6702

JP3818000006

IT Services & Consulting

Market Closed - Japan Exchange Other stock markets 12:00:00 13/03/2026 pm IST			5-day change	1st Jan Change
3,575.00 ^JPY	+0.85%		-2.93%	-17.42%

06/03	Japanese shares set for biggest weekly drop in 11 months on Middle East conflict	RE
03/03	Arrcus Collaborates with FUJITSU-MONAKA to Power the Physical AI Era with Secure Sovereign AI Infrastructure	CI

Company Valuation: Fujitsu Limited

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	31,84,037	36,18,813	33,59,071	45,79,895	52,44,938	62,14,741	-	-
Change	-	13.65%	-7.18%	36.34%	14.52%	18.49%	-	-
Enterprise Value (EV) ¹	30,18,530	34,20,112	32,14,345	44,83,432	52,55,951	57,92,833	57,94,740	57,05,991
Change	-	13.3%	-6.02%	39.48%	17.23%	10.21%	0.03%	-1.53%
P/E ratio	15.8x	19.9x	16.1x	18.4x	24.4x	14.3x	20.6x	17.7x
PBR	2.2x	2.27x	2.12x	2.61x	3.01x	3.18x	2.96x	2.72x
PEG	-	-2.25x	0.8x	0.8x	-2.3x	0x	-0.7x	1.1x
Capitalization / Revenue	0.89x	1.01x	0.9x	1.22x	1.48x	1.74x	1.7x	1.64x
EV / Revenue	0.84x	0.95x	0.87x	1.19x	1.48x	1.62x	1.58x	1.5x
EV / EBITDA	6.83x	8.43x	6.24x	13x	12.3x	11.3x	10.3x	9.16x
EV / EBIT	11.3x	15.6x	9.58x	28x	19.8x	15.7x	13.8x	12.1x
EV / FCF	12.8x	18.1x	18.1x	29.5x	24.5x	14.5x	21x	18x
FCF Yield	7.83%	5.53%	5.52%	3.39%	4.08%	6.88%	4.76%	5.54%
Dividend per Share ²	20	22	24	26	28	36.67	38	40.5
Rate of return	1.25%	1.19%	1.35%	1.04%	0.95%	1.03%	1.06%	1.13%
EPS ²	101.4	92.42	110.8	135.6	120.9	249.6	173.2	201.8
Distribution rate	19.7%	23.8%	21.7%	19.2%	23.2%	14.7%	21.9%	20.1%
Net sales ¹	35,89,700	35,86,800	37,13,700	37,56,000	35,50,116	35,68,026	36,61,361	37,95,384
EBITDA ¹	4,42,152	4,05,577	5,14,842	3,45,824	4,25,983	5,13,964	5,64,443	6,22,948
EBIT ¹	2,66,300	2,19,200	3,35,600	1,60,200	2,65,089	3,69,557	4,21,407	4,72,049
Net income ¹	2,02,700	1,82,600	2,15,100	2,54,400	2,19,807	4,38,039	2,97,567	3,41,246
Net Debt ¹	-1,65,507	-1,98,701	-1,44,726	-96,463	11,013	-4,21,908	-4,20,001	-5,08,750
Reference price ²	1,600.00	1,841.50	1,783.50	2,490.00	2,951.00	3,575.00	3,575.00	3,575.00
Nbr of stocks (in thousands)	19,90,023	19,65,144	18,83,415	18,39,315	17,77,342	17,38,389	-	-
Announcement Date	28/04/21	28/04/22	27/04/23	25/04/24	24/04/25	-	-	-

¹JPY in Million²JPY

Estimates

P/E ratio, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FUJITSU LIMITED	14.32x	1.62x	11.27x	1.03%	3.89TCr
IBM	22.69x	3.79x	13.55x	2.74%	23TCr
ACCENTURE PLC	14.6x	1.56x	8.28x	3.31%	12TCr
TATA CONSULTANCY SERVICES LTD.	17.18x	3.15x	11.58x	5%	9.43TCr
AUTOMATIC DATA PROCESSING, INC.	18.99x	3.25x	11.14x	3.1%	8.4TCr
RELX PLC	20.26x	5.31x	13.1x	2.82%	6.11TCr
SNOWFLAKE INC.	-45.66x	12.58x	92.23x	-.--%	6.11TCr
INFOSYS LIMITED	17.91x	2.65x	11.27x	3.97%	5.46TCr
HCL TECHNOLOGIES LIMITED	20.97x	2.58x	12.35x	4.32%	3.88TCr
NEC CORPORATION	22.62x	1.55x	10.98x	0.77%	3.56TCr
Average	12.39x	3.80x	19.57x	2.71%	8.21TCr
Weighted average by Cap.	14.41x	3.77x	17.70x	2.91%