Valuation FUJIFILM Holdings Corporation

Stocks

4901

JP3814000000

Specialty Chemicals

Market Closed - Japan Exchange Other stock markets 12:00:00 17/07/2026 pm IST			5-day change	1st Jan Change
3,633.00 ^JPY	+0.25%		+1.31%	+8.64%

19/06	Jolt Capital: Tomohiko Tanaka appointed Value Creation Partner in Tokyo
19/06	Jefferies Adjusts Fujifilm Holdings' Price Target to 4,300 Yen from 3,800 Yen, Keeps at Buy	MT

Company Valuation: FUJIFILM Holdings Corporation

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	30,06,644	27,77,163	40,57,624	34,27,033	35,73,550	42,97,619	-	-
Change	-	-7.63%	46.11%	-15.54%	4.28%	20.26%	-	-
Enterprise Value (EV) ¹	29,67,512	28,84,708	43,80,728	40,57,207	42,97,944	51,29,600	50,27,916	49,23,526
Change	-	-2.79%	51.86%	-7.39%	5.93%	19.35%	-1.98%	-2.08%
P/E	14.2x	12.2x	16.7x	13.1x	12.9x	15.3x	13.4x	11.9x
PBR	1.2x	0.97x	1.28x	1.02x	0.93x	1.12x	1.06x	0.99x
PEG	-	3.24x	1.5x	1.84x	2.15x	4.59x	1x	1x
Capitalization / Revenue	1.19x	0.97x	1.37x	1.07x	1.06x	1.23x	1.17x	1.13x
EV / Revenue	1.17x	1.01x	1.48x	1.27x	1.28x	1.47x	1.37x	1.29x
EV / EBITDA	8.18x	6.95x	10.3x	8.22x	8.22x	8.91x	7.77x	6.93x
EV / EBIT	12.9x	10.6x	15.8x	12.3x	12.3x	14x	11.9x	10.4x
EV / FCF	17.4x	-25.6x	-36.7x	-22.7x	-25.1x	68.2x	22.3x	17.8x
FCF Yield	5.74%	-3.91%	-2.73%	-4.41%	-3.99%	1.47%	4.48%	5.61%
Dividend per Share ²	36.67	43.33	50	65	70	74.64	81.42	89.75
Rate of return	1.47%	1.94%	1.48%	2.29%	2.36%	2.06%	2.25%	2.48%
EPS ²	175.8	182.4	202.3	216.7	229.6	237.3	270	303.7
Distribution rate	20.9%	23.8%	24.7%	30%	30.5%	31.5%	30.2%	29.6%
Net sales ¹	25,25,773	28,59,041	29,60,916	31,95,828	33,56,969	34,98,370	36,68,289	38,14,655
EBITDA ¹	3,62,701	4,15,294	4,26,739	4,93,722	5,22,581	5,75,437	6,47,398	7,10,924
EBIT ¹	2,29,702	2,73,079	2,76,725	3,30,155	3,50,210	3,67,346	4,21,951	4,74,425
Net income ¹	2,11,180	2,19,422	2,43,509	2,60,951	2,76,735	2,85,272	3,24,060	3,64,666
Net Debt ¹	-39,132	1,07,545	3,23,104	6,30,174	7,24,394	8,31,981	7,30,297	6,25,907
Reference price ²	2,500.67	2,232.67	3,370.00	2,844.50	2,966.50	3,624.00	3,624.00	3,624.00
Nbr of stocks (in thousands)	12,02,337	12,43,877	12,04,043	12,04,793	12,04,635	11,85,877	-	-
Announcement Date	11/05/22	10/05/23	09/05/24	08/05/25	12/05/26	-	-	-

¹JPY in Million²JPY

Estimates

P/E, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FUJIFILM HOLDINGS CORPORATION	15.27x	1.47x	8.91x	2.06%	2.65TCr
ECOLAB INC.	35.08x	4.98x	20.08x	1.06%	7.76TCr
GIVAUDAN SA	29.28x	4.6x	19.64x	2.17%	3.89TCr
SIKA AG	22.19x	2.68x	13.84x	2.4%	3.17TCr
EMS-CHEMIE HOLDING AG	35.41x	8.71x	26.56x	2.59%	2.2TCr
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	10.31x	2.67x	5.65x	3.89%	1.89TCr
DUPONT DE NEMOURS, INC.	25.92x	2.7x	11.02x	1.66%	1.81TCr
ALBEMARLE CORPORATION	11.74x	2.4x	5.16x	1.36%	1.41TCr
SYMRISE AG	23.11x	2.76x	12.67x	1.48%	1.4TCr
NITTO DENKO CORPORATION	15.65x	1.72x	6.8x	1.96%	1.36TCr
Average	22.40x	3.47x	13.03x	2.06%	2.75TCr
Weighted average by Cap.	25.83x	3.91x	15.36x	1.9%