Valuation Fujian Funeng Co., Ltd.

Equities

End-of-day quote Shanghai S.E. Other stock markets 15/05/2026			5-day change	1st Jan Change
10.60 ^CNY	+1.05%		+4.74%	+11.93%

23/04	Fujian Funeng's Profit Rises 6% in 2025	MT
23/04	Fujian Funeng's Attributable Profit Slides 12% in Q1	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	31,216	20,679	21,014	27,718	26,328	29,469	-	-
Change	-	-33.76%	1.62%	31.9%	-5.02%	11.93%	-	-
Enterprise Value (EV)	31,216	20,679	21,014	27,718	26,328	29,469	29,469	29,469
Change	-	-33.76%	1.62%	31.9%	-5.02%	11.93%	0%	0%
P/E ratio	27.1x	8.53x	8.53x	9.32x	9.11x	10x	9.03x	7.16x
PBR	1.82x	1.05x	0.97x	1.1x	0.96x	1.01x	0.94x	0.87x
PEG	-	0x	5.04x	0.9x	-3.25x	6.24x	0.8x	0.3x
Capitalization / Revenue	2.58x	1.44x	1.43x	1.9x	1.91x	2.17x	1.87x	1.62x
EV / Revenue	0x	0x	0x	0x	0x	2.17x	1.87x	1.62x
EV / EBITDA	0x	0x	0x	0x	0x	4.79x	4.27x	3.03x
EV / EBIT	0x	0x	0x	0x	0x	6.81x	6.15x	4.89x
EV / FCF	-	-	0x	0x	0x	17.3x	24.6x	-
FCF Yield	-	-	12.2%	5.25%	6.06%	5.77%	4.07%	-
Dividend per Share ²	-	-	0.31	0.31	0.353	0.38	0.395	-
Rate of return	-	-	3.75%	3.11%	3.73%	3.58%	3.73%	-
EPS ²	0.4615	0.9538	0.97	1.07	1.04	1.057	1.173	1.48
Distribution rate	-	-	32%	29%	33.9%	36%	33.7%	-
Net sales ¹	12,077	14,318	14,695	14,563	13,751	13,586	15,772	18,238
EBITDA ¹	3,002	5,211	5,572	5,871	6,157	6,150	6,902	9,734
EBIT ¹	1,702	3,614	3,685	4,051	4,406	4,328	4,794	6,022
Net income ¹	1,268	2,593	2,623	2,793	2,957	2,932	3,261	4,116
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	12.52	8.14	8.27	9.97	9.47	10.60	10.60	10.60
Nbr of stocks (in thousands)	24,92,715	25,40,936	25,40,943	27,80,138	27,80,138	27,80,138	-	-
Announcement Date	25/04/22	14/04/23	17/04/24	09/04/25	22/04/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FUJIAN FUNENG CO., LTD.	10.03x	-	-	3.58%	433.03Cr
ADANI POWER LIMITED	41.92x	8.67x	22.77x	-	4.45TCr
NTPC LTD	18.45x	3.13x	11.93x	2.26%	3.99TCr
TALEN ENERGY CORPORATION	15.52x	5.29x	11.07x	0.06%	1.52TCr
SDIC POWER HOLDINGS CO., LTD	14.42x	4.62x	8.33x	3.77%	1.57TCr
CHINA RESOURCES POWER HOLDINGS COMPANY LIMITED	8.03x	3.02x	7.96x	5.02%	1.33TCr
HUADIAN POWER INTERNATIONAL CORPORATION LIMITED	12.23x	1.61x	8.98x	3.38%	875.3Cr
CAPITAL POWER CORPORATION	28.98x	4.28x	9.9x	4.36%	725.7Cr
NLC INDIA LIMITED	17.48x	-	-	-	510.41Cr
Average	18.56x	4.37x	11.56x	3.2%	1.71TCr
Weighted average by Cap.	23.50x	5.18x	14.14x	2.81%