Valuation Fujian Funeng Co., Ltd.

Equities

End-of-day quote Shanghai S.E. Other stock markets 12/01/2026			5-day change	1st Jan Change
9.500 ^CNY	+0.11%		0.00%	+0.32%

29/25/29	Fujian Funeng's Q3 Profit Climbs 12%, Operating Income Slips 4%	MT
28/25/28	Fujian Funeng Co., Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	13,960	31,216	20,679	21,014	27,718	26,411	26,411	-
Change	-	123.62%	-33.76%	1.62%	31.9%	-4.71%	0%	-
Enterprise Value (EV)	13,960	31,216	20,679	21,014	27,718	26,411	26,411	26,411
Change	-	123.62%	-33.76%	1.62%	31.9%	-4.71%	0%	0%
P/E ratio	8.81x	27.1x	8.53x	8.53x	9.32x	8.82x	8.2x	7.35x
PBR	0.9x	1.82x	1.05x	0.97x	1.1x	0.96x	0.9x	0.84x
PEG	-	-0.8x	0x	5.04x	0.9x	12.58x	1.09x	0.6x
Capitalization / Revenue	1.46x	2.58x	1.44x	1.43x	1.9x	1.9x	1.75x	1.58x
EV / Revenue	0x	0x	0x	0x	0x	1.9x	1.75x	1.58x
EV / EBITDA	0x	0x	0x	0x	0x	4.19x	4.08x	3.62x
EV / EBIT	0x	0x	0x	0x	0x	5.97x	5.51x	4.9x
EV / FCF	-	-	-	0x	0x	22x	15.5x	22x
FCF Yield	-	-	-	12.2%	5.25%	4.55%	6.43%	4.54%
Dividend per Share ²	0.2077	-	-	0.31	0.31	0.33	0.34	0.35
Rate of return	3.4%	-	-	3.75%	3.11%	3.47%	3.58%	3.68%
EPS ²	0.6923	0.4615	0.9538	0.97	1.07	1.078	1.158	1.292
Distribution rate	30%	-	-	32%	29%	30.6%	29.4%	27.1%
Net sales ¹	9,557	12,077	14,318	14,695	14,563	13,888	15,055	16,719
EBITDA ¹	2,986	3,002	5,211	5,572	5,871	6,307	6,467	7,299
EBIT ¹	1,856	1,702	3,614	3,685	4,051	4,423	4,795	5,386
Net income ¹	1,493	1,268	2,593	2,623	2,793	3,001	3,226	3,572
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	6.100	12.523	8.138	8.270	9.970	9.500	9.500	9.500
Nbr of stocks (in thousands)	22,88,490	24,92,715	25,40,936	25,40,943	27,80,138	27,80,138	27,80,138	-
Announcement Date	31/03/21	25/04/22	14/04/23	17/04/24	09/04/25	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FUJIAN FUNENG CO., LTD.	8.81x	-	-	3.48%	378.14Cr
NTPC LTD	15.78x	2.86x	10.66x	2.76%	3.61TCr
ADANI POWER LIMITED	22.49x	5.47x	14.74x	-	3.03TCr
TALEN ENERGY CORPORATION	80.1x	9.66x	23.85x	-.--%	1.69TCr
SDIC POWER HOLDINGS CO., LTD	14.42x	4.82x	9.53x	4%	1.53TCr
CHINA RESOURCES POWER HOLDINGS COMPANY LIMITED	6.46x	2.88x	7.23x	6.17%	1.19TCr
HUADIAN POWER INTERNATIONAL CORPORATION LIMITED	8.52x	1.37x	7.76x	5.05%	804.3Cr
CAPITAL POWER CORPORATION	34.86x	4.48x	10x	4.52%	665.9Cr
HUBEI ENERGY GROUP CO., LTD.	12.38x	-	-	-	464.71Cr
Average	22.65x	4.50x	11.97x	3.71%	1.48TCr
Weighted average by Cap.	24.67x	4.64x	12.74x	3.22%