Valuation Fugro N.V.

Stocks

Market Closed - Euronext Amsterdam Other stock markets 09:25:00 21/07/2026 pm IST			After hours 01:01:10 am
9.670 ^EUR	-1.18%		9.678	+0.08%

09/07	2050: A Gas Odyssey
09/07	Fugro Appoints Cees den Ouden as Interim Chief Financial Officer, Effective July 9, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	698.2	1,252	1,941	1,876	938.1	1,089	-	-
Change	-	79.38%	54.96%	-3.32%	-50.01%	16.13%	-	-
Enterprise Value (EV) ¹	990.9	1,460	2,051	1,973	1,320	1,386	1,333	1,328
Change	-	47.32%	40.51%	-3.84%	-33.08%	5.01%	-3.83%	-0.36%
P/E	9.84x	16x	7.88x	7x	-47.2x	12.6x	9.41x	7.04x
PBR	0.83x	1.19x	1.51x	1.24x	0.73x	0.79x	0.75x	0.69x
PEG	-	-	0x	0.81x	0x	-0x	0.3x	0.2x
Capitalization / Revenue	0.48x	0.71x	0.89x	0.82x	0.51x	0.6x	0.58x	0.55x
EV / Revenue	0.68x	0.83x	0.94x	0.87x	0.71x	0.77x	0.7x	0.66x
EV / EBITDA	5.64x	6.34x	5.16x	4.08x	4.93x	4.69x	3.9x	3.44x
EV / EBIT	15.7x	13.6x	8.14x	6.27x	14.5x	11.8x	8.77x	6.84x
EV / FCF	39.8x	74.1x	17.8x	12.3x	-9.64x	11.9x	10.4x	9.94x
FCF Yield	2.51%	1.35%	5.61%	8.16%	-10.4%	8.42%	9.65%	10.1%
Dividend per Share ²	-	-	0.4	0.75	0.15	0.264	0.384	0.498
Rate of return	-	-	2.31%	4.49%	1.77%	2.7%	3.92%	5.09%
EPS ²	0.7	0.7	2.2	2.39	-0.18	0.7763	1.039	1.39
Distribution rate	-	-	18.2%	31.4%	-83.3%	34%	36.9%	35.8%
Net sales ¹	1,462	1,766	2,187	2,275	1,848	1,804	1,893	1,998
EBITDA ¹	175.6	230.4	397.3	483.6	267.9	295.7	341.4	386.7
EBIT ¹	63	107.6	252.1	314.6	90.9	117.2	152	194.1
Net income ¹	71.1	74.13	254.8	274	-20.5	87.73	121.7	157.9
Net Debt ¹	292.7	207.4	110.5	96.2	382	296.8	243.7	238.9
Reference price ²	6.885	11.200	17.340	16.720	8.490	9.785	9.785	9.785
Nbr of stocks (in thousands)	1,01,412	1,11,826	1,11,923	1,12,221	1,10,491	1,11,334	-	-
Announcement Date	18/02/22	23/02/23	29/02/24	28/02/25	27/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FUGRO N.V.	12.61x	0.77x	4.69x	2.7%	124.29Cr
SLB N.V.	18.6x	2.1x	9.61x	2.53%	6.94TCr
BAKER HUGHES COMPANY	20.76x	1.97x	10.96x	1.7%	5.47TCr
HALLIBURTON COMPANY	14.93x	1.52x	8.26x	1.95%	2.93TCr
TECHNIPFMC PLC	24.53x	2.62x	13.01x	0.28%	2.87TCr
SAIPEM SPA	19.23x	0.51x	4.1x	3.86%	954.31Cr
NOV INC.	24.54x	0.84x	7.93x	1.93%	701.63Cr
ARCHROCK, INC.	19.96x	5.65x	9.8x	2.48%	648.99Cr
KODIAK GAS SERVICES, INC.	31.92x	6.13x	11.01x	3.11%	640.21Cr
SBM OFFSHORE N.V.	7.72x	1.34x	5.39x	3.49%	627.38Cr
Average	19.48x	2.34x	8.47x	2.4%	2.19TCr
Weighted average by Cap.	19.73x	2.14x	9.81x	2.03%