Company Valuation: FST Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027
Market Cap 1 62.67 43.87 -
Change - -30% -
Enterprise Value (EV) 62.67 43.87 43.87
Change - -30% 0%
P/E -8.75x 17.8x 8.91x
PBR - - -
PEG - -0x 0x
Capitalization / Revenue - 0.77x 0.68x
EV / Revenue - 0.77x 0.68x
EV / EBITDA - 6.36x 4.89x
EV / EBIT - 9.78x 6.85x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -0.16 0.055 0.11
Distribution rate - - -
Net sales 1 - 57.05 64.93
EBITDA 1 - 6.893 8.965
EBIT 1 - 4.487 6.402
Net income 1 -7.116 2.512 4.896
Net Debt - - -
Reference price 2 1.4000 0.9800 0.9800
Nbr of stocks (in thousands) 44,766 44,766 -
Announcement Date 12/02/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
18.18x - - - 4.39Cr
13.85x1.54x8.03x0.87% 5.8TCr
17.47x0.98x7.96x0.81% 5.67TCr
14.04x1.55x9.08x0.88% 3.4TCr
13.5x1.19x7.21x2.22% 2.43TCr
11.98x0.77x6.89x3.57% 2.34TCr
34.19x6.55x22.27x0.18% 2.22TCr
12.2x0.56x5.4x2.95% 1.9TCr
-21.33x0.16x3.52x0.98% 1.08TCr
13.96x0.93x7x2.74% 1.05TCr
Average 12.80x 1.58x 8.59x 1.69% 2.59TCr
Weighted average by Cap. 14.63x 1.59x 8.77x 1.4%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!