Company Valuation: FST Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027
Market Cap 1 62.67 37.84 -
Change - -39.62% -
Enterprise Value (EV) 62.67 37.84 37.84
Change - -39.62% 0%
P/E -8.75x 12.1x 7.68x
PBR - - -
PEG - -0x 0.1x
Capitalization / Revenue - 0.66x 0.58x
EV / Revenue - 0.66x 0.58x
EV / EBITDA - 5.14x 4.01x
EV / EBIT - 8.34x 5.87x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -0.16 0.07 0.11
Distribution rate - - -
Net sales 1 - 57.64 65.59
EBITDA 1 - 7.357 9.434
EBIT 1 - 4.537 6.451
Net income 1 -7.116 3.095 4.936
Net Debt - - -
Reference price 2 1.4000 0.8453 0.8453
Nbr of stocks (in thousands) 44,766 44,766 -
Announcement Date 12/02/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
12.08x - - - 3.78Cr
14.11x1.55x8.21x0.87% 5.86TCr
15.59x0.9x7.29x0.89% 5.27TCr
15.24x1.63x9.72x0.84% 3.6TCr
49.74x8.32x30.71x0.15% 2.58TCr
13.13x1.2x7.09x2.24% 2.48TCr
12.37x0.71x6.6x3.71% 2.13TCr
11.28x0.52x5.04x3.13% 1.64TCr
16.17x4.69x11.61x0.05% 1.2TCr
13.59x0.89x6.76x2.9% 1.05TCr
Average 17.33x 2.27x 10.33x 1.64% 2.58TCr
Weighted average by Cap. 17.79x 2.06x 10.14x 1.35%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA