|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3,406.00 GBX | -6.17% |
|
-3.13% | +2.16% |
| 13/03 | FTSE 100 falls as Hormuz uncertainty continues | AN |
| 13/03 | RBC Maintains Fresnillo's Sector Perform Rating as Iran Tensions Impact Metal Outlook; Price Target Up | MT |
Company Valuation: Fresnillo plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 11,364 | 8,908 | 8,007 | 5,579 | 5,734 | 33,224 | 33,224 | - |
| Change | - | -21.61% | -10.12% | -30.32% | 2.77% | 479.46% | 0% | - |
| Enterprise Value (EV) 1 | 11,450 | 8,841 | 8,007 | 5,884 | 5,275 | 31,742 | 30,952 | 30,031 |
| Change | - | -22.78% | -9.44% | -26.52% | -10.34% | 501.72% | -2.49% | -2.98% |
| P/E ratio | 30.4x | 21.1x | 29.4x | 23.9x | 40.7x | 28.8x | 12.3x | 13x |
| PBR | 3.27x | 2.46x | 2.17x | 1.48x | 1.48x | 7.58x | 5.46x | 4.75x |
| PEG | - | 1.7x | -0.8x | -1.7x | -1x | 0x | 0x | -2.61x |
| Capitalization / Revenue | 4.68x | 3.3x | 3.29x | 2.06x | 1.64x | 7.25x | 4.78x | 4.99x |
| EV / Revenue | 4.71x | 3.27x | 3.29x | 2.18x | 1.51x | 7.28x | 4.45x | 4.51x |
| EV / EBITDA | 9.79x | 7.33x | 10.7x | 8.97x | 3.41x | 12.3x | 6.29x | 6.39x |
| EV / EBIT | 17.6x | 13.3x | 28.2x | 41.3x | 5.58x | 15.3x | 6.91x | 7.04x |
| EV / FCF | 22.7x | 29.2x | -89x | -105x | 5.68x | 20x | 19.2x | 8.72x |
| FCF Yield | 4.41% | 3.43% | -1.12% | -0.95% | 17.6% | 5.01% | 5.2% | 11.5% |
| Dividend per Share 2 | 0.258 | 0.339 | 0.167 | 0.056 | 0.325 | 1.037 | 1.809 | 1.765 |
| Rate of return | 1.67% | 2.8% | 1.54% | 0.74% | 4.18% | 2.3% | 4.01% | 3.92% |
| EPS 2 | 0.5077 | 0.572 | 0.369 | 0.317 | 0.191 | 1.567 | 3.662 | 3.479 |
| Distribution rate | 50.8% | 59.3% | 45.3% | 17.7% | 170% | 66.2% | 49.4% | 50.7% |
| Net sales 1 | 2,430 | 2,703 | 2,433 | 2,705 | 3,496 | 4,561 | 6,951 | 6,658 |
| EBITDA 1 | 1,169 | 1,206 | 751.1 | 655.7 | 1,547 | 2,796 | 4,920 | 4,697 |
| EBIT 1 | 649.7 | 666.7 | 283.6 | 142.5 | 945.8 | 2,292 | 4,476 | 4,268 |
| Net income 1 | 374.1 | 421.2 | 271.9 | 233.9 | 140.9 | 1,384 | 2,718 | 2,488 |
| Net Debt 1 | 86.26 | -66.91 | - | 304.4 | -458.3 | -1,482 | -2,271 | -3,193 |
| Reference price 2 | 15.42 | 12.09 | 10.87 | 7.57 | 7.78 | 45.09 | 45.09 | 45.09 |
| Nbr of stocks (in thousands) | 7,36,894 | 7,36,894 | 7,36,894 | 7,36,894 | 7,36,894 | 7,36,894 | 7,36,894 | - |
| Announcement Date | 02/03/21 | 08/03/22 | 07/03/23 | 05/03/24 | 04/03/25 | 03/03/26 | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.77x | 7.28x | 12.27x | 2.3% | 3.32TCr | |
| 13.13x | 3.31x | 5.87x | 4.23% | 18TCr | |
| 11.03x | 2.71x | 5.81x | 5.25% | 15TCr | |
| 17.84x | 4.5x | 8.21x | 2.9% | 8.12TCr | |
| 14.82x | 0.44x | 6.28x | 2.69% | 8.04TCr | |
| 21.1x | 6.85x | 15.7x | 0.04% | 7.13TCr | |
| 23.62x | 2.51x | 6.67x | 2.83% | 4.41TCr | |
| 13.32x | 2x | 6.15x | 5.27% | 2.91TCr | |
| 17.71x | 5.94x | 10.91x | 4.04% | 2.52TCr | |
| 18.48x | 2.91x | 6.52x | 0.73% | 2.42TCr | |
| Average | 17.98x | 3.85x | 8.44x | 3.03% | 7.18TCr | |
| Weighted average by Cap. | 15.92x | 3.51x | 7.70x | 3.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- FRES Stock
- Valuation Fresnillo plc
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition