Business Segments Freeport-McMoRan Inc.

Equities

FCX

US35671D8570

Specialty Mining & Metals

Market Closed - Nyse Other stock markets 01:32:39 14/03/2026 am IST			5-day change	1st Jan Change
56.38 ^USD	-4.78%		-5.02%	+11.01%

12/03	RBC Raises Price Target on Freeport-McMoRan to $70 From $50, Keeps Sector Perform Rating	MT
11/03	Peru approves environmental study for $3.4 billion Buenaventura copper project	RE

Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Gross Profit: Breakdown by Business Segment

Breakdown by Business Segment (USD)

Fiscal Period: December	2021	2022	2023	2024	2025
Copper Ores
Indonesia Operations	752.3Cr	842.6Cr	843.7Cr	1.03TCr	862.2Cr
Total Assets	1.9TCr	2.06TCr	2.17TCr	2.73TCr	2.73TCr
Interest Expense	-4.8Cr	-4Cr	-4.2Cr	-2.8Cr	-6.9Cr
Income Tax Expense	152.4Cr	182Cr	177.4Cr	190.7Cr	141.3Cr
CAPEX	-129.6Cr	-157.5Cr	-169.6Cr	-290.8Cr	-235.8Cr
Gross Profit	404.9Cr	471.5Cr	483.1Cr	575.7Cr	398.1Cr
D&A	104.9Cr	102.5Cr	102.8Cr	119.3Cr	109.4Cr
Operating Income	393.8Cr	460Cr	472.8Cr	562.2Cr	384Cr
United States Copper Mines - Other	401.5Cr	402.1Cr	389.7Cr	389.3Cr	473.7Cr
Total Assets	520.8Cr	555.2Cr	599.6Cr	676.6Cr	-
Interest Expense	-10L	-10L	-10L	-10L	-10L
CAPEX	-21Cr	-33Cr	-53Cr	-85Cr	-87Cr
D&A	22Cr	23Cr	24Cr	25Cr	31Cr
Operating Income	156.1Cr	96Cr	57Cr	44Cr	103.1Cr
South America Operations - Cerro Verde	419.6Cr	395Cr	411.7Cr	425.6Cr	470.6Cr
Total Assets	869.4Cr	839.8Cr	812Cr	809.6Cr	907.4Cr
Interest Expense	-2.8Cr	-1.5Cr	-7.7Cr	-2.1Cr	-1.5Cr
Income Tax Expense	73Cr	46Cr	50Cr	54Cr	72Cr
CAPEX	-13Cr	-16Cr	-27Cr	-29Cr	-35Cr
D&A	37Cr	36Cr	40Cr	38Cr	37Cr
Operating Income	182.2Cr	121.6Cr	118.4Cr	132.7Cr	181.8Cr
United States Copper Mines - Morenci	281Cr	268.9Cr	241.9Cr	234.7Cr	264.8Cr
Total Assets	270.8Cr	305.2Cr	319.5Cr	322.8Cr	340.7Cr
Interest Expense	-	-10L	-	-	-10L
CAPEX	-14Cr	-26Cr	-23Cr	-18Cr	-23Cr
D&A	15Cr	18Cr	18Cr	19Cr	21Cr
Operating Income	141.7Cr	96Cr	51Cr	32Cr	61Cr
Gross Profit	298.8Cr	193.5Cr	112.8Cr	82Cr	170.1Cr
Gross Profit	207.2Cr	123.2Cr	124.1Cr	149.2Cr	202.8Cr
North America Copper Mines - Other Mines	-	-	-	-	-
Interest Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Rolling, Drawing, and Extruding of Copper
U.S. Rod & Refining	638.5Cr	631.2Cr	592.6Cr	623.9Cr	689Cr
Total Assets	23Cr	18Cr	17Cr	20Cr	33Cr
CAPEX	-20L	-90L	-1.3Cr	-3.5Cr	-8Cr
D&A	50L	50L	50L	40L	50L
Operating Income	-10L	-2.3Cr	2Cr	2.9Cr	3.1Cr
Primary Smelting And Refining Of Copper
Atlantic Copper Smelting & Refining	296.1Cr	244.3Cr	281Cr	301.7Cr	316.9Cr
Total Assets	131.8Cr	126.2Cr	132.6Cr	170.5Cr	217Cr
Interest Expense	-60L	-1.5Cr	-3.1Cr	-3.6Cr	-3.4Cr
Income Tax Expense	-	-10L	-	-1.1Cr	-
CAPEX	-3.4Cr	-7.6Cr	-6.4Cr	-14Cr	-20Cr
D&A	2.8Cr	2.7Cr	2.8Cr	2.8Cr	2.7Cr
Operating Income	2.1Cr	-6.1Cr	3.6Cr	4.9Cr	1.1Cr
Diversified Metal Ores
South America Operations - Other	72Cr	77Cr	82Cr	92Cr	97Cr
Total Assets	192.1Cr	187.3Cr	193Cr	206Cr	-
Income Tax Expense	9Cr	-80L	1.7Cr	6.2Cr	6.8Cr
CAPEX	-3Cr	-14Cr	-9.7Cr	-8.2Cr	-6.6Cr
D&A	4.7Cr	5.1Cr	6.4Cr	6.6Cr	7.2Cr
Operating Income	24Cr	1.2Cr	5Cr	14Cr	19Cr
Molybdenum Mines	44Cr	56Cr	68Cr	59Cr	75Cr
Total Assets	171.3Cr	169.7Cr	178.2Cr	201.8Cr	-
CAPEX	-60L	-3.3Cr	-8.4Cr	-12Cr	-11Cr
Gross Profit	12Cr	13Cr	17Cr	-1.1Cr	8.9Cr
D&A	6.7Cr	7.4Cr	6.6Cr	7.3Cr	10Cr
Operating Income	12Cr	13Cr	17Cr	-1.1Cr	8.8Cr
Other Mining & Eliminations	-	-	-	-	-
Interest Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Oil and Gas Production
U.S. Oil and Gas Operations	-	-	-	-	-
Interest Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Total Assets	-	-	-	-	3.63TCr
North America Copper Mines - Bagdad	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Total Assets	-	-	-	-	-2.04TCr
Corporate, Other & Eliminations	-620.9Cr	-639.4Cr	-625.2Cr	-612.2Cr	-657.7Cr
Total Assets	726.1Cr	843.7Cr	833Cr	346.4Cr	-
Interest Expense	-52Cr	-49Cr	-36Cr	-23Cr	-25Cr
Income Tax Expense	-4.5Cr	-50L	-1.6Cr	2.3Cr	2Cr
CAPEX	-27Cr	-88Cr	-183.8Cr	-20Cr	-22Cr
D&A	6.7Cr	7Cr	6.4Cr	5.8Cr	5.2Cr
Operating Income	-76Cr	-76Cr	-105.1Cr	-105.3Cr	-109.4Cr

Geographical Revenue Distribution History

Geographical breakdown of sales (USD)

Fiscal Period: December	2021	2022	2023	2024	2025
U.S.	716.8Cr	733.9Cr	726.4Cr	780.6Cr	903.4Cr
Total Assets	829.2Cr	880.1Cr	938.6Cr	1.05TCr	1.14TCr
Switzerland	368.2Cr	274Cr	397.1Cr	425.1Cr	533.4Cr
Japan	237.2Cr	246.2Cr	343.1Cr	593Cr	285Cr
Indonesia	313.2Cr	302.6Cr	77Cr	110.8Cr	218Cr
Total Assets	1.63TCr	1.81TCr	2.06TCr	2.26TCr	2.41TCr
Singapore	-	149.2Cr	117.8Cr	111.6Cr	124.6Cr
United Kingdom	66Cr	36Cr	17Cr	12Cr	113.6Cr
Other	147.2Cr	136.7Cr	135.3Cr	107.9Cr	103.8Cr
Total Assets	26Cr	31Cr	36Cr	50Cr	67Cr
Spain	149.5Cr	117.4Cr	125.1Cr	105.2Cr	72Cr
China	104.4Cr	93Cr	108.1Cr	74Cr	64Cr
Total Assets	682.7Cr	672.7Cr	656.3Cr	645.2Cr	660.4Cr
Chile	34Cr	38Cr	43Cr	45Cr	47Cr
Total Assets	111Cr	110.3Cr	110.5Cr	112Cr	121.3Cr
Germany	47Cr	63Cr	71Cr	50Cr	33Cr
France	-	-	-	31Cr	32Cr
Egypt	27Cr	-	23Cr	24Cr	26Cr
South Korea	27Cr	30Cr	27Cr	20Cr	19Cr
India	21Cr	33Cr	35Cr	27Cr	16Cr
Philippines	26Cr	25Cr	40Cr	28Cr	30L
Bermuda	-	-	-	-	-
Belgium	-	-	-	-	-