Valuation: FreakOut Holdings, inc.

Market Cap 893.15Cr 5.7Cr 5.09Cr 4.7Cr 4.26Cr 7.97Cr 540.71Cr 8.1Cr 57Cr 22Cr 283.3Cr 21Cr 21Cr P/E 2024
-3.86x
P/E 2025 33.2x
Enterprise Value 999.35Cr 6.37Cr 5.69Cr 5.26Cr 4.76Cr 8.91Cr 605Cr 9.06Cr 63Cr 25Cr 316.98Cr 24Cr 23Cr EV / Sales 2024
0.14x
EV / Sales 2025 0.2x
Free-Float
38.82%
Yield 2024 *
-
Yield 2025 -
01/05 FreakOut Holdings, inc. agreed to acquire an unknown majority stake in UDN SPORTS Inc. CI
19/03 Jinjer Co., Ltd. agreed to acquire Talentio, Inc. from FreakOut Holdings, inc., Kazuki Sano and others for ¥790 million. CI
21/25/21 Coco Inc. announced that it has received ¥300 million in funding from FIRSTLIGHT Capital Inc., Cybozu, Inc., FreakOut Holdings, inc., Minna No Market Co., Ltd. and other investors CI
26/24/26 FreakOut Holdings, inc. completed the acquisition of additional 40.6% stake in UUUM Co.,Ltd. for ¥4.4 billion. CI
14/24/14 FreakOut Holdings, inc. proposed to acquire additional 49.03% stake in UUUM Co.,Ltd. for ¥5.3 billion. CI
23/24/23 FreakOut Holdings, inc.(TSE:6094) dropped from S&P Global BMI Index CI
14/24/14 Tranche Update on FreakOut Holdings, inc.'s Equity Buyback Plan announced on May 15, 2024. CI
13/24/13 FreakOut Holdings, inc.'s Equity Buyback announced on May 15, 2024, has closed with 501,200 shares, representing 2.82% for ¥399.94 million. CI
09/24/09 FreakOut Holdings, inc. acquired Sumika, Inc. CI
01/24/01 Tranche Update on FreakOut Holdings, inc.'s Equity Buyback Plan announced on May 15, 2024. CI
15/24/15 FreakOut Holdings, inc. announces an Equity Buyback for 700,000 shares, representing 3.88% for ¥400 million. CI
15/24/15 FreakOut Holdings, inc. authorizes a Buyback Plan. CI
25/23/25 GO Co., Ltd. announced that it has received ¥10.7 billion in funding from Ryobi Group, Fidelity Investments, Okayama Kotsu K.K., FreakOut Holdings, inc., The Goldman Sachs Group, Inc. CI
1 day+0.20%
1 week+1.01%
Current month-3.11%
1 month-6.04%
3 months-5.14%
6 months-27.62%
Current year-4.05%
1 week 491
Extreme 491
505
1 month 489
Extreme 489
527
Current year 489
Extreme 489
796
1 year 489
Extreme 489
796
3 years 430
Extreme 430
986
5 years 430
Extreme 430
2,189
10 years 430
Extreme 430
4,760
Manager TitleAgeSince
Chief Executive Officer 52 01/10/2010
Director of Finance/CFO 46 01/12/2017
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Director/Board Member 52 01/10/2010
Director/Board Member 46 01/12/2017
Director/Board Member 46 01/12/2018
Change 5-day change 1-year change 3-year change Capi.($)
+0.20%+1.01%-1.39%-37.75% 5.52Cr
-0.64%-1.56%+16.75%+38.91% 2.82TCr
+0.15%+2.63%+4.66%+10.99% 2.26TCr
+4.03%0.00%-31.02%-23.78% 1.12TCr
+6.23%+4.97%+100.48%+150.43% 670.12Cr
-0.11%-1.22%+20.96%-12.75% 627.75Cr
-0.56%-3.71%+60.23%+59.82% 593.24Cr
+0.75%+7.63%+47.64% - 590.5Cr
+0.40%-3.46%+10.33%-42.78% 574.75Cr
-1.48%-1.86%-17.74%+63.20% 418.5Cr
Average +0.90%+0.15%+21.09%+22.92% 967.37Cr
Weighted average by Cap. +0.71%+0.07%+17.16%+26.19%

Financials

2024 2025
Net sales 5.17TCr 33Cr 29Cr 27Cr 25Cr 46Cr 3.13TCr 47Cr 327.38Cr 129.61Cr 1.64TCr 123.76Cr 121.13Cr 5.03TCr 32Cr 29Cr 26Cr 24Cr 45Cr 3.05TCr 46Cr 318.59Cr 126.13Cr 1.6TCr 120.44Cr 117.88Cr
Net income -319Cr -2.03Cr -1.82Cr -1.68Cr -1.52Cr -2.85Cr -193.12Cr -2.89Cr -20Cr -8Cr -101.18Cr -7.63Cr -7.47Cr 28Cr 17.54L 15.66L 14.47L 13.11L 24.53L 17Cr 24.93L 1.74Cr 68.93L 8.72Cr 65.82L 64.42L
Net Debt -472Cr -3.01Cr -2.69Cr -2.48Cr -2.25Cr -4.21Cr -285.75Cr -4.28Cr -30Cr -12Cr -149.71Cr -11Cr -11Cr 106.2Cr 67.73L 60.48L 55.87L 50.63L 94.73L 64Cr 96.29L 6.72Cr 2.66Cr 34Cr 2.54Cr 2.49Cr
Projected Income Statement - Annual - FreakOut Holdings, inc.
Logo FreakOut Holdings, inc.
FreakOut Holdings, inc. is a Japan-based company primarily engaged in the demand site platform business. The Company focusing on big data analysis technology which analyzes the behavior web log, advertising contact history data and purchase information in real time. The Company primarily provides DSP (FreakOut) and DMP (MOTHER) to improve the advertising effectiveness. In its DSP (FreakOut) business, it performs real-time placement transaction in Internet advertising, while it its DMP (MOTHER) business, the advertisers analyze the big data including site access data, advertising delivery data, membership data and purchase data using analysis software development by the company to support its marketing channel.
Employees
1,051
Date Price Change Volume
23/26/23 JP¥498.00 +0.20% 7,500
22/26/22 JP¥497.00 -0.60% 17,200
21/26/21 JP¥500.00 +1.42% 9,600
20/26/20 JP¥493.00 -1.40% 43,800
19/26/19 JP¥500.00 +1.42% 12,100

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - FreakOut Holdings, inc.
  1. Stock Market
  2. Stocks
  3. 6094 Stock