Valuation Franco-Nevada Corporation

Stocks

Market Closed - Toronto S.E. Other stock markets 01:30:00 14/07/2026 am IST			5-day change	1st Jan Change
283.56 ^CAD	-2.53%		-6.29%	-0.33%

09/07	RBC Capital Adjusts Franco-Nevada Price Target to $285 From $295, Maintains Outperform Rating	MT
09/07	Tintina Mines Limited announced that it has received CAD 90.999999 million in funding from Sumitomo Corporation, Franco-Nevada Corporation	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	26,430	26,138	21,351	22,599	40,002	38,807	-	-
Change	-	-1.11%	-18.31%	5.84%	77.01%	-2.99%	-	-
Enterprise Value (EV) ¹	25,891	24,941	19,930	21,147	39,331	36,821	34,768	32,710
Change	-	-3.67%	-20.09%	6.11%	85.98%	-6.38%	-5.58%	-5.92%
P/E	36.1x	37.4x	-45.7x	40.9x	36x	23.4x	20.3x	19.1x
PBR	4.39x	4.08x	-	3.77x	5.24x	4.25x	3.57x	3.1x
PEG	-	-7.96x	0x	-0x	0x	0.5x	1.3x	3.18x
Capitalization / Revenue	20.3x	19.9x	17.5x	20.3x	21.9x	14.7x	12.7x	13.1x
EV / Revenue	19.9x	19x	16.3x	19x	21.6x	14x	11.4x	11x
EV / EBITDA	23.7x	22.5x	19.6x	22.2x	23.7x	15.1x	12.8x	12.5x
EV / EBIT	30.1x	30.4x	-46.6x	29.1x	29x	17.4x	13.9x	14.1x
EV / FCF	133x	29.1x	42.3x	49.9x	-56.4x	19.5x	14.8x	13.9x
FCF Yield	0.75%	3.44%	2.36%	2%	-1.77%	5.12%	6.77%	7.22%
Dividend per Share ²	1.16	1.28	1.36	1.44	1.52	1.759	1.848	1.94
Rate of return	0.84%	0.94%	1.22%	1.23%	0.73%	0.88%	0.92%	0.97%
EPS ²	3.83	3.65	-2.43	2.87	5.76	8.564	9.892	10.49
Distribution rate	30.3%	35.1%	-56%	50.2%	26.4%	20.5%	18.7%	18.5%
Net sales ¹	1,300	1,316	1,219	1,114	1,823	2,638	3,045	2,970
EBITDA ¹	1,092	1,107	1,015	951.6	1,656	2,442	2,713	2,612
EBIT ¹	860.7	820.7	-428	726.6	1,354	2,119	2,501	2,325
Net income ¹	733.7	700.6	-466.4	552.1	1,112	1,714	1,917	2,027
Net Debt ¹	-539.3	-1,196	-1,422	-1,451	-670.9	-1,987	-4,040	-6,097
Reference price ²	138.24	136.37	111.14	117.40	207.50	200.57	200.57	200.57
Nbr of stocks (in thousands)	1,91,192	1,91,665	1,92,119	1,92,493	1,92,777	1,93,488	-	-
Announcement Date	09/03/22	15/03/23	05/03/24	10/03/25	10/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FRANCO-NEVADA CORPORATION	23.42x	13.96x	15.08x	0.88%	3.88TCr
GOLD FIELDS LIMITED	6.22x	2.39x	3.35x	6.71%	3.03TCr
EVOLUTION MINING LIMITED	14.13x	4.15x	7.11x	3.65%	1.61TCr
ZHONGJIN GOLD CORP.,LTD	9.18x	-	-	7.17%	1.41TCr
HARMONY GOLD MINING COMPANY LIMITED	5.02x	1.54x	3.07x	5.42%	944.84Cr
TRIPLE FLAG PRECIOUS METALS CORP.	18.41x	11.53x	14x	0.83%	570.66Cr
RAMELIUS RESOURCES LIMITED	32.62x	4.72x	7.22x	1.74%	387.12Cr
PT ANTAM (PERSERO) TBK	6.51x	0.5x	4.08x	8.41%	387.12Cr
KOZA ALTIN ISLETMELERI	19.1x	3.25x	13.15x	-.--%	352.6Cr
Average	14.96x	5.25x	8.38x	3.87%	1.4TCr
Weighted average by Cap.	14.52x	7.10x	8.96x	3.92%