Valuation FP Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 12:00:00 12/08/2026 pm IST			5-day change	1st Jan Change
2,692.00 ^JPY	-0.88%		+2.83%	+2.36%

31/07	FP Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
21/05	Fp Corporation Announces Approves Dividend for the Fiscal Year Ended March 31, 2026, Payable on June 8, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	2,38,626	2,68,461	2,22,826	2,28,080	1,90,384	2,19,661	-	-
Change	-	12.5%	-17%	2.36%	-16.53%	15.38%	-	-
Enterprise Value (EV) ¹	2,97,046	3,46,366	2,91,903	2,89,573	2,45,533	2,78,400	2,88,506	2,78,340
Change	-	16.6%	-15.72%	-0.8%	-15.21%	13.39%	3.63%	-3.52%
P/E	21.3x	23.3x	19.2x	18.3x	12.8x	14.9x	13.7x	14.7x
PBR	1.81x	1.93x	1.54x	1.49x	1.16x	1.28x	1.22x	1.17x
PEG	-	8.16x	10.28x	2.4x	0.7x	-13.24x	1.55x	-2.3x
Capitalization / Revenue	1.22x	1.27x	1x	0.97x	0.79x	0.88x	0.84x	0.87x
EV / Revenue	1.52x	1.64x	1.31x	1.23x	1.02x	1.12x	1.11x	1.1x
EV / EBITDA	10.1x	11.2x	9.27x	8.72x	6.78x	7.67x	7.51x	7.68x
EV / EBIT	18.7x	20.7x	17.8x	15.7x	11.4x	12.4x	12.3x	12.7x
EV / FCF	1,053x	-45x	15.8x	22.3x	18.3x	-18.6x	43.9x	43.5x
FCF Yield	0.09%	-2.22%	6.33%	4.49%	5.45%	-5.39%	2.28%	2.3%
Dividend per Share ²	47	47	57	61.5	73	71.5	79	79.25
Rate of return	1.61%	1.43%	2.07%	2.18%	3.1%	2.63%	2.91%	2.92%
EPS ²	137	140.9	143.5	154.5	183.9	181.8	197.8	185.2
Distribution rate	34.3%	33.4%	39.7%	39.8%	39.7%	39.3%	39.9%	42.8%
Net sales ¹	1,95,700	2,11,285	2,22,100	2,35,628	2,40,490	2,48,500	2,59,959	2,53,728
EBITDA ¹	29,520	30,883	31,481	33,222	36,208	36,300	38,433	36,254
EBIT ¹	15,884	16,703	16,429	18,471	21,614	22,500	23,400	21,941
Net income ¹	11,206	11,529	11,724	12,486	14,869	14,700	15,210	14,975
Net Debt ¹	58,420	77,905	69,077	61,493	55,149	58,738	68,845	58,679
Reference price ²	2,916.00	3,280.00	2,757.00	2,821.00	2,354.00	2,716.00	2,716.00	2,716.00
Nbr of stocks (in thousands)	81,833	81,848	80,822	80,851	80,877	80,877	-	-
Announcement Date	28/04/22	28/04/23	30/04/24	30/04/25	30/04/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FP CORPORATION	14.94x	1.12x	7.67x	2.63%	137.92Cr
AMCOR PLC	19.32x	1.52x	9.64x	5.34%	2.19TCr
APTARGROUP, INC.	25.27x	2.24x	10.8x	1.45%	856.76Cr
SCIENTEX	9.75x	-	-	3.64%	139.96Cr
SHANGHAI ZIJIANG ENTERPRISE GROUP CO., LTD.	10.2x	-	-	-	137.58Cr
MYERS INDUSTRIES, INC.	23.74x	-	-	-	121.43Cr
Average	17.20x	1.63x	9.37x	3.26%	597.37Cr
Weighted average by Cap.	20.00x	1.70x	9.87x	4.15%