|
Market Closed -
Japan Exchange
12:00:00 29/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 2,804.00 JPY | 0.00% |
|
+0.54% | +6.62% |
| 24/09 | FP Corporation(TSE:7947) dropped from S&P Japan 500 | CI |
| 31/07 | FP Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
Company Valuation: FP Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,38,626 | 2,68,461 | 2,22,826 | 2,28,080 | 1,90,384 | 2,26,778 | - | - |
| Change | - | 12.5% | -17% | 2.36% | -16.53% | 19.12% | - | - |
| Enterprise Value (EV) 1 | 2,97,046 | 3,46,366 | 2,91,903 | 2,89,573 | 2,45,533 | 2,90,233 | 2,99,344 | 2,97,797 |
| Change | - | 16.6% | -15.72% | -0.8% | -15.21% | 18.21% | 3.14% | -0.52% |
| P/E | 21.3x | 23.3x | 19.2x | 18.3x | 12.8x | 14.7x | 13.5x | 13.6x |
| PBR | 1.81x | 1.93x | 1.54x | 1.49x | 1.16x | 1.31x | 1.24x | 1.17x |
| PEG | - | 8.16x | 10.28x | 2.4x | 0.7x | 3.67x | 1.51x | -19.2x |
| Capitalization / Revenue | 1.22x | 1.27x | 1x | 0.97x | 0.79x | 0.87x | 0.86x | 0.87x |
| EV / Revenue | 1.52x | 1.64x | 1.31x | 1.23x | 1.02x | 1.12x | 1.13x | 1.15x |
| EV / EBITDA | 10.1x | 11.2x | 9.27x | 8.72x | 6.78x | 7.7x | 7.41x | 7.21x |
| EV / EBIT | 18.7x | 20.7x | 17.8x | 15.7x | 11.4x | 12.7x | 12x | 12x |
| EV / FCF | 1,053x | -45x | 15.8x | 22.3x | 18.3x | -27.5x | 41x | -94.5x |
| FCF Yield | 0.09% | -2.22% | 6.33% | 4.49% | 5.45% | -3.64% | 2.44% | -1.06% |
| Dividend per Share 2 | 47 | 47 | 57 | 61.5 | 73 | 76.67 | 81.8 | 82.75 |
| Rate of return | 1.61% | 1.43% | 2.07% | 2.18% | 3.1% | 2.73% | 2.92% | 2.95% |
| EPS 2 | 137 | 140.9 | 143.5 | 154.5 | 183.9 | 191.2 | 208.4 | 206.9 |
| Distribution rate | 34.3% | 33.4% | 39.7% | 39.8% | 39.7% | 40.1% | 39.3% | 40% |
| Net sales 1 | 1,95,700 | 2,11,285 | 2,22,100 | 2,35,628 | 2,40,490 | 2,59,273 | 2,64,824 | 2,59,329 |
| EBITDA 1 | 29,520 | 30,883 | 31,481 | 33,222 | 36,208 | 37,676 | 40,392 | 41,292 |
| EBIT 1 | 15,884 | 16,703 | 16,429 | 18,471 | 21,614 | 22,883 | 24,923 | 24,866 |
| Net income 1 | 11,206 | 11,529 | 11,724 | 12,486 | 14,869 | 15,598 | 16,991 | 16,903 |
| Net Debt 1 | 58,420 | 77,905 | 69,077 | 61,493 | 55,149 | 63,455 | 72,565 | 71,018 |
| Reference price 2 | 2,916.00 | 3,280.00 | 2,757.00 | 2,821.00 | 2,354.00 | 2,804.00 | 2,804.00 | 2,804.00 |
| Nbr of stocks (in thousands) | 81,833 | 81,848 | 80,822 | 80,851 | 80,877 | 80,877 | - | - |
| Announcement Date | 28/04/22 | 28/04/23 | 30/04/24 | 30/04/25 | 30/04/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.66x | 1.12x | 7.7x | 2.73% | 143.33Cr | |
| 15.25x | 1.41x | 8.64x | 5.69% | 2.11TCr | |
| 19.99x | 3.13x | 8.83x | 3.07% | 1.96TCr | |
| 18.13x | 1.5x | 10.33x | 1.26% | 1.67TCr | |
| 19x | 1.83x | 11.19x | 2.18% | 1.37TCr | |
| 15.85x | 1.25x | 8.28x | 1.2% | 1.24TCr | |
| 18.81x | 2.23x | 10.59x | 1.49% | 1.18TCr | |
| 27.36x | 1.07x | 8x | 2.89% | 852.98Cr | |
| 23.93x | 2.24x | 10.8x | 1.53% | 808.56Cr | |
| Average | 19.22x | 1.75x | 9.37x | 2.45% | 1.26TCr | |
| Weighted average by Cap. | 18.90x | 1.87x | 9.49x | 2.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7947 Stock
- Valuation FP Corporation
Select your edition
All financial news and data tailored to specific country editions
