Valuation FP Corporation

Stocks

Market Closed - Japan Exchange 12:00:00 28/08/2026 pm IST			5-day change	1st Jan Change
2,774.00 ^JPY	-0.96%		+0.29%	+5.48%

31/07	FP Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
21/05	Fp Corporation Announces Approves Dividend for the Fiscal Year Ended March 31, 2026, Payable on June 8, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	2,38,626	2,68,461	2,22,826	2,28,080	1,90,384	2,24,352	-	-
Change	-	12.5%	-17%	2.36%	-16.53%	17.84%	-	-
Enterprise Value (EV) ¹	2,97,046	3,46,366	2,91,903	2,89,573	2,45,533	2,83,091	2,93,197	2,83,031
Change	-	16.6%	-15.72%	-0.8%	-15.21%	15.3%	3.57%	-3.47%
P/E	21.3x	23.3x	19.2x	18.3x	12.8x	14.5x	13.6x	14.5x
PBR	1.81x	1.93x	1.54x	1.49x	1.16x	1.3x	1.24x	1.19x
PEG	-	8.16x	10.28x	2.4x	0.7x	3.71x	2.1x	-2.33x
Capitalization / Revenue	1.22x	1.27x	1x	0.97x	0.79x	0.87x	0.86x	0.89x
EV / Revenue	1.52x	1.64x	1.31x	1.23x	1.02x	1.09x	1.13x	1.12x
EV / EBITDA	10.1x	11.2x	9.27x	8.72x	6.78x	7.39x	7.47x	7.63x
EV / EBIT	18.7x	20.7x	17.8x	15.7x	11.4x	12.4x	12.2x	12.5x
EV / FCF	1,053x	-45x	15.8x	22.3x	18.3x	-23.6x	40.5x	38.2x
FCF Yield	0.09%	-2.22%	6.33%	4.49%	5.45%	-4.24%	2.47%	2.61%
Dividend per Share ²	47	47	57	61.5	73	76.75	80.8	81.5
Rate of return	1.61%	1.43%	2.07%	2.18%	3.1%	2.77%	2.91%	2.94%
EPS ²	137	140.9	143.5	154.5	183.9	191	203.4	190.7
Distribution rate	34.3%	33.4%	39.7%	39.8%	39.7%	40.2%	39.7%	42.7%
Net sales ¹	1,95,700	2,11,285	2,22,100	2,35,628	2,40,490	2,59,250	2,59,599	2,53,278
EBITDA ¹	29,520	30,883	31,481	33,222	36,208	38,300	39,267	37,087
EBIT ¹	15,884	16,703	16,429	18,471	21,614	22,767	24,025	22,566
Net income ¹	11,206	11,529	11,724	12,486	14,869	15,450	15,570	15,425
Net Debt ¹	58,420	77,905	69,077	61,493	55,149	58,738	68,845	58,679
Reference price ²	2,916.00	3,280.00	2,757.00	2,821.00	2,354.00	2,774.00	2,774.00	2,774.00
Nbr of stocks (in thousands)	81,833	81,848	80,822	80,851	80,877	80,877	-	-
Announcement Date	28/04/22	28/04/23	30/04/24	30/04/25	30/04/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FP CORPORATION	14.66x	1.1x	7.45x	2.74%	142.2Cr
AMCOR PLC	14.56x	1.4x	8.62x	5.63%	2.15TCr
APTARGROUP, INC.	24.92x	2.21x	10.66x	1.47%	844.74Cr
JINFU TECHNOLOGY CO., LTD.	61.91x	-	-	-	218.14Cr
SCIENTEX	9.74x	1.52x	7.99x	3.6%	142.78Cr
SHANGHAI ZIJIANG ENTERPRISE GROUP CO., LTD.	10.07x	-	-	-	136.3Cr
MYERS INDUSTRIES, INC.	24.48x	-	-	-	125.23Cr
Average	22.90x	1.56x	8.68x	3.36%	536.91Cr
Weighted average by Cap.	19.62x	1.60x	9.07x	4.35%