|
Market Closed -
Japan Exchange
12:00:00 08/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 2,783.00 JPY | +0.25% |
|
-0.29% | +5.82% |
| 24/09 | FP Corporation(TSE:7947) dropped from S&P Japan 500 | CI |
| 31/07 | FP Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
Company Valuation: FP Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,38,626 | 2,68,461 | 2,22,826 | 2,28,080 | 1,90,384 | 2,25,080 | - | - |
| Change | - | 12.5% | -17% | 2.36% | -16.53% | 18.22% | - | - |
| Enterprise Value (EV) 1 | 2,97,046 | 3,46,366 | 2,91,903 | 2,89,573 | 2,45,533 | 2,91,046 | 3,01,422 | 3,02,114 |
| Change | - | 16.6% | -15.72% | -0.8% | -15.21% | 18.54% | 3.57% | 0.23% |
| P/E | 21.3x | 23.3x | 19.2x | 18.3x | 12.8x | 14.3x | 13x | 14.3x |
| PBR | 1.81x | 1.93x | 1.54x | 1.49x | 1.16x | 1.31x | 1.24x | 1.18x |
| PEG | - | 8.16x | 10.28x | 2.4x | 0.7x | 2.36x | 1.39x | -1.62x |
| Capitalization / Revenue | 1.22x | 1.27x | 1x | 0.97x | 0.79x | 0.87x | 0.86x | 0.88x |
| EV / Revenue | 1.52x | 1.64x | 1.31x | 1.23x | 1.02x | 1.13x | 1.15x | 1.18x |
| EV / EBITDA | 10.1x | 11.2x | 9.27x | 8.72x | 6.78x | 7.68x | 7.44x | 8.02x |
| EV / EBIT | 18.7x | 20.7x | 17.8x | 15.7x | 11.4x | 12.6x | 12x | 13x |
| EV / FCF | 1,053x | -45x | 15.8x | 22.3x | 18.3x | -27.6x | 41.3x | -95.9x |
| FCF Yield | 0.09% | -2.22% | 6.33% | 4.49% | 5.45% | -3.62% | 2.42% | -1.04% |
| Dividend per Share 2 | 47 | 47 | 57 | 61.5 | 73 | 76.67 | 81.8 | 82.75 |
| Rate of return | 1.61% | 1.43% | 2.07% | 2.18% | 3.1% | 2.75% | 2.94% | 2.97% |
| EPS 2 | 137 | 140.9 | 143.5 | 154.5 | 183.9 | 195 | 213.3 | 194.4 |
| Distribution rate | 34.3% | 33.4% | 39.7% | 39.8% | 39.7% | 39.3% | 38.4% | 42.6% |
| Net sales 1 | 1,95,700 | 2,11,285 | 2,22,100 | 2,35,628 | 2,40,490 | 2,57,845 | 2,62,196 | 2,56,171 |
| EBITDA 1 | 29,520 | 30,883 | 31,481 | 33,222 | 36,208 | 37,900 | 40,533 | 37,654 |
| EBIT 1 | 15,884 | 16,703 | 16,429 | 18,471 | 21,614 | 23,075 | 25,150 | 23,191 |
| Net income 1 | 11,206 | 11,529 | 11,724 | 12,486 | 14,869 | 15,775 | 16,210 | 15,850 |
| Net Debt 1 | 58,420 | 77,905 | 69,077 | 61,493 | 55,149 | 65,966 | 76,342 | 77,034 |
| Reference price 2 | 2,916.00 | 3,280.00 | 2,757.00 | 2,821.00 | 2,354.00 | 2,783.00 | 2,783.00 | 2,783.00 |
| Nbr of stocks (in thousands) | 81,833 | 81,848 | 80,822 | 80,851 | 80,877 | 80,877 | - | - |
| Announcement Date | 28/04/22 | 28/04/23 | 30/04/24 | 30/04/25 | 30/04/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.23x | 1.13x | 7.66x | 2.76% | 141.96Cr | |
| 13.52x | 1.31x | 8.05x | 6.34% | 1.91TCr | |
| 17.99x | 2.89x | 8.13x | 3.42% | 1.78TCr | |
| 16.4x | 1.4x | 9.68x | 1.39% | 1.52TCr | |
| 17.54x | 1.72x | 10.51x | 2.38% | 1.27TCr | |
| 14.42x | 1.21x | 7.91x | 1.31% | 1.15TCr | |
| 18.1x | 2.16x | 10.26x | 1.54% | 1.12TCr | |
| 29.57x | 1.1x | 8.16x | 2.79% | 866.83Cr | |
| 22.44x | 2.05x | 9.87x | 1.62% | 765.71Cr | |
| Average | 18.25x | 1.66x | 8.92x | 2.62% | 1.17TCr | |
| Weighted average by Cap. | 17.74x | 1.75x | 8.95x | 2.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7947 Stock
- Valuation FP Corporation
Select your edition
All financial news and data tailored to specific country editions
