Valuation FP Corporation

Stocks

Delayed Japan Exchange Other stock markets 05:46:48 24/07/2026 am IST			5-day change	1st Jan Change
2,518.00 ^JPY	-0.59%		-0.83%	-4.26%

21/05	Fp Corporation Announces Approves Dividend for the Fiscal Year Ended March 31, 2026, Payable on June 8, 2026	CI
30/04	FP Corporation Reports Earnings Results for the Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	2,38,626	2,68,461	2,22,826	2,28,080	1,90,384	2,04,861	-	-
Change	-	12.5%	-17%	2.36%	-16.53%	7.6%	-	-
Enterprise Value (EV) ¹	2,97,046	3,46,366	2,91,903	2,89,573	2,45,533	2,63,599	2,73,705	2,63,540
Change	-	16.6%	-15.72%	-0.8%	-15.21%	7.36%	3.83%	-3.71%
P/E	21.3x	23.3x	19.2x	18.3x	12.8x	13.5x	12.8x	13.7x
PBR	1.81x	1.93x	1.54x	1.49x	1.16x	1.2x	1.14x	1.1x
PEG	-	8.16x	10.28x	2.4x	0.7x	7.93x	2.21x	-2.14x
Capitalization / Revenue	1.22x	1.27x	1x	0.97x	0.79x	0.8x	0.79x	0.81x
EV / Revenue	1.52x	1.64x	1.31x	1.23x	1.02x	1.03x	1.05x	1.04x
EV / EBITDA	10.1x	11.2x	9.27x	8.72x	6.78x	7.26x	7.12x	7.27x
EV / EBIT	18.7x	20.7x	17.8x	15.7x	11.4x	11.9x	11.7x	12x
EV / FCF	1,053x	-45x	15.8x	22.3x	18.3x	-17.6x	41.7x	41.2x
FCF Yield	0.09%	-2.22%	6.33%	4.49%	5.45%	-5.69%	2.4%	2.43%
Dividend per Share ²	47	47	57	61.5	73	72.62	79	79.25
Rate of return	1.61%	1.43%	2.07%	2.18%	3.1%	2.87%	3.12%	3.13%
EPS ²	137	140.9	143.5	154.5	183.9	187	197.8	185.2
Distribution rate	34.3%	33.4%	39.7%	39.8%	39.7%	38.8%	39.9%	42.8%
Net sales ¹	1,95,700	2,11,285	2,22,100	2,35,628	2,40,490	2,54,719	2,59,959	2,53,728
EBITDA ¹	29,520	30,883	31,481	33,222	36,208	36,300	38,433	36,254
EBIT ¹	15,884	16,703	16,429	18,471	21,614	22,200	23,400	21,941
Net income ¹	11,206	11,529	11,724	12,486	14,869	15,125	15,210	14,975
Net Debt ¹	58,420	77,905	69,077	61,493	55,149	58,738	68,845	58,679
Reference price ²	2,916.00	3,280.00	2,757.00	2,821.00	2,354.00	2,533.00	2,533.00	2,533.00
Nbr of stocks (in thousands)	81,833	81,848	80,822	80,851	80,877	80,877	-	-
Announcement Date	28/04/22	28/04/23	30/04/24	30/04/25	30/04/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FP CORPORATION	13.94x	1.03x	7.21x	2.89%	124.36Cr
AMCOR PLC	17.61x	1.44x	9.11x	5.86%	2TCr
APTARGROUP, INC.	23.99x	2.16x	10.4x	1.51%	824.37Cr
SHANGHAI ZIJIANG ENTERPRISE GROUP CO., LTD.	10.1x	-	-	-	135.73Cr
SCIENTEX	9.86x	-	-	3.6%	141.65Cr
MYERS INDUSTRIES, INC.	27.25x	-	-	-	115.64Cr
Average	17.12x	1.54x	8.91x	3.46%	556.45Cr
Weighted average by Cap.	18.75x	1.63x	9.39x	4.47%