Company Valuation: Fossil Group, Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2024 2025 2026 2027 2028
Market Cap 1 100 199.2 373.8 - -
Change - 99.17% 87.68% - -
Enterprise Value (EV) 1 100 281.2 482.3 463.9 437.9
Change - 181.15% 71.52% -3.81% -5.6%
P/E -0.97x -2.63x -47.1x 28.1x 9.43x
PBR - - - - -
PEG - 0.1x 0.5x -0x 0x
Capitalization / Revenue - 0.2x 0.39x 0.38x 0.37x
EV / Revenue - 0.28x 0.5x 0.47x 0.44x
EV / EBITDA - 16.6x 8.14x 6.27x 4.28x
EV / EBIT - 24.4x 10.9x 7.42x 5.02x
EV / FCF - -4.65x -21.2x 25.2x 14.7x
FCF Yield - -21.5% -4.73% 3.96% 6.81%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -1.94 -1.45 -0.14 0.235 0.7
Distribution rate - - - - -
Net sales 1 - 1,004 965.5 978.9 1,006
EBITDA 1 - 16.9 59.24 74 102.2
EBIT 1 - 11.5 44.36 62.48 87.2
Net income 1 -102.7 -78.3 -9.977 9.839 41.4
Net Debt 1 - 81.99 108.4 90.06 64.1
Reference price 2 1.880 3.820 6.600 6.600 6.600
Nbr of stocks (in thousands) 53,194 52,141 56,638 - -
Announcement Date 12/03/25 11/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-46.79x0.51x8.28x - 38Cr
17.62x2.67x8.93x3.33% 21TCr
29.5x7.31x16.17x1.51% 15TCr
25.08x4x14.04x2.29% 12TCr
60.15x4.36x39.9x0.42% 4.09TCr
20.63x2.71x13.78x1.02% 2.28TCr
18.87x3.58x8.92x3.1% 1.34TCr
38.92x1.22x10.6x2.59% 1.11TCr
10.79x0.94x4.81x-.--% 1.15TCr
Average 19.42x 3.03x 13.94x 1.78% 6.54TCr
Weighted average by Cap. 25.56x 4.22x 14.15x 2.27%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Fossil Group, Inc.

Historical PBR trend

Valuation ratios - PBR - Fossil Group, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Fossil Group, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Fossil Group, Inc.

  1. Stock Market
  2. Stocks
  3. FOSL Stock
  4. Valuation Fossil Group, Inc.