Company Valuation: Fossil Group, Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2024 2025 2026 2027
Market Cap 1 100 199.2 250 -
Change - 99.17% 25.52% -
Enterprise Value (EV) 1 100 281.2 368.7 375.5
Change - 181.15% 31.12% 1.84%
P/E -0.97x -2.63x -11.9x 56.4x
PBR - - - -
PEG - 0.1x 0.2x -0x
Capitalization / Revenue - 0.2x 0.26x 0.26x
EV / Revenue - 0.28x 0.39x 0.39x
EV / EBITDA - 16.6x 7.35x 5.53x
EV / EBIT - 24.4x 10.6x 6.57x
EV / FCF - -4.65x -16.2x -55.2x
FCF Yield - -21.5% -6.19% -1.81%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -1.94 -1.45 -0.355 0.075
Distribution rate - - - -
Net sales 1 - 1,004 954.5 965.2
EBITDA 1 - 16.9 50.15 67.95
EBIT 1 - 11.5 34.8 57.16
Net income 1 -102.7 -78.3 -31.48 -15.18
Net Debt 1 - 81.99 118.7 125.5
Reference price 2 1.880 3.820 4.230 4.230
Nbr of stocks (in thousands) 53,194 52,141 59,102 -
Announcement Date 12/03/25 11/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-11.92x0.39x7.35x - 25Cr
39.33x1.39x11.56x2.33% 1.27TCr
27.08x1.97x14.27x1.12% 408.51Cr
19.55x1.49x10.53x2.05% 363.84Cr
20.55x - - - 61Cr
46.09x - - 0.37% 42Cr
Average 23.45x 1.31x 10.93x 1.47% 361.76Cr
Weighted average by Cap. 32.73x 1.51x 11.86x 2%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. FOSL Stock
  4. Valuation Fossil Group, Inc.