|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 13.70 USD | +8.60% |
|
+6.24% | -45.18% |
| 11/07 | Forward Air Says Jerome Lorrain Resigns as Executive Chairman | MT |
| 11/07 | Forward Air Corporation Announces Board Changes, Effective July 10, 2026 | CI |
Company Valuation: Forward Air Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,264 | 2,789 | 1,613 | 933.8 | 781.2 | 399.1 | - | - |
| Change | - | -14.56% | -42.15% | -42.12% | -16.34% | -48.91% | - | - |
| Enterprise Value (EV) 1 | 3,264 | 2,789 | 3,366 | 2,553 | 2,401 | 2,095 | 1,982 | 399.1 |
| Change | - | -14.56% | 20.68% | -24.16% | -5.95% | -12.76% | -5.37% | -79.87% |
| P/E | 31.5x | 14.7x | 9.82x | -1.09x | -7.12x | -6.63x | -18.9x | - |
| PBR | - | - | 2.14x | 3.97x | 6.91x | 4.89x | 6.88x | - |
| PEG | - | 0.2x | -0.9x | 0x | 0.1x | 0.1x | 0.3x | - |
| Capitalization / Revenue | 1.96x | 1.41x | 1.18x | 0.38x | 0.31x | 0.16x | 0.16x | - |
| EV / Revenue | 1.96x | 1.41x | 2.46x | 1.03x | 0.96x | 0.83x | 0.77x | - |
| EV / EBITDA | 16.4x | 8.9x | 16.6x | 8.3x | 7.82x | 6.96x | 6.14x | 1.06x |
| EV / EBIT | 19.6x | 10.4x | 23.1x | 15.8x | 15.3x | 14.5x | 12.5x | - |
| EV / FCF | 38.1x | 12.8x | 19.5x | -23.6x | 137x | 21.9x | 15.5x | - |
| FCF Yield | 2.63% | 7.83% | 5.12% | -4.24% | 0.73% | 4.56% | 6.44% | - |
| Dividend per Share 2 | 0.84 | 0.96 | 0.96 | - | - | - | - | - |
| Rate of return | 0.69% | 0.92% | 1.53% | - | - | - | - | - |
| EPS 2 | 3.85 | 7.14 | 6.4 | -29.66 | -3.51 | -1.902 | -0.6675 | - |
| Distribution rate | 21.8% | 13.4% | 15% | - | - | - | - | - |
| Net sales 1 | 1,662 | 1,973 | 1,371 | 2,474 | 2,495 | 2,517 | 2,568 | - |
| EBITDA 1 | 198.9 | 313.4 | 203.1 | 307.7 | 307.1 | 300.9 | 323.1 | 375 |
| EBIT 1 | 166.7 | 267.7 | 145.7 | 161.4 | 157.4 | 144.6 | 159.1 | - |
| Net income 1 | 105.9 | 193.2 | 167.4 | -817 | -141.7 | -65.64 | -23.78 | - |
| Net Debt 1 | - | - | 1,752 | 1,619 | 1,620 | 1,696 | 1,583 | - |
| Reference price 2 | 121.09 | 104.89 | 62.87 | 32.25 | 25.00 | 12.62 | 12.62 | 12.62 |
| Nbr of stocks (in thousands) | 26,958 | 26,590 | 25,662 | 28,954 | 31,248 | 31,625 | - | - |
| Announcement Date | 09/02/22 | 08/02/23 | 28/02/24 | 26/02/25 | 23/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -6.63x | 0.83x | 6.96x | -.--% | 40Cr | |
| 15.98x | 1.28x | 9.3x | 5.81% | 9.6TCr | |
| 16.89x | 1.03x | 7.59x | 3.43% | 7.32TCr | |
| 25.84x | 1.9x | 18.03x | 0.93% | 2.32TCr | |
| 20.05x | 0.72x | 8.26x | -.--% | 1.14TCr | |
| 25.88x | 2.47x | 9.21x | -.--% | 884.03Cr | |
| 15.53x | 0.71x | 8.02x | 3.38% | 588.07Cr | |
| 28.57x | 0.56x | 8.21x | -.--% | 601.59Cr | |
| 8.57x | 0.28x | 5.32x | 8.25% | 528.77Cr | |
| Average | 16.74x | 1.09x | 8.99x | 2.42% | 2.56TCr | |
| Weighted average by Cap. | 17.95x | 1.22x | 9.42x | 3.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FWRD Stock
- Valuation Forward Air Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
