|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 14.05 USD | -0.99% |
|
-7.87% | -43.80% |
| 11/07 | Forward Air Says Jerome Lorrain Resigns as Executive Chairman | MT |
| 11/07 | Forward Air Corporation Announces Board Changes, Effective July 10, 2026 | CI |
Company Valuation: Forward Air Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,264 | 2,789 | 1,613 | 933.8 | 781.2 | 444.3 | - | - |
| Change | - | -14.56% | -42.15% | -42.12% | -16.34% | -43.12% | - | - |
| Enterprise Value (EV) 1 | 3,264 | 2,789 | 3,366 | 2,553 | 2,401 | 2,230 | 2,113 | 444.3 |
| Change | - | -14.56% | 20.68% | -24.16% | -5.95% | -7.1% | -5.25% | -78.97% |
| P/E | 31.5x | 14.7x | 9.82x | -1.09x | -7.12x | -6.67x | -19.5x | - |
| PBR | - | - | 2.14x | 3.97x | 6.91x | 5.33x | 8.92x | - |
| PEG | - | 0.2x | -0.9x | 0x | 0.1x | 0.2x | 0.3x | - |
| Capitalization / Revenue | 1.96x | 1.41x | 1.18x | 0.38x | 0.31x | 0.18x | 0.17x | - |
| EV / Revenue | 1.96x | 1.41x | 2.46x | 1.03x | 0.96x | 0.88x | 0.83x | - |
| EV / EBITDA | 16.4x | 8.9x | 16.6x | 8.3x | 7.82x | 7.41x | 6.9x | 1.18x |
| EV / EBIT | 19.6x | 10.4x | 23.1x | 15.8x | 15.3x | 16x | 14.7x | - |
| EV / FCF | 38.1x | 12.8x | 19.5x | -23.6x | 137x | 25x | 18.9x | - |
| FCF Yield | 2.63% | 7.83% | 5.12% | -4.24% | 0.73% | 3.99% | 5.3% | - |
| Dividend per Share 2 | 0.84 | 0.96 | 0.96 | - | - | - | - | - |
| Rate of return | 0.69% | 0.92% | 1.53% | - | - | - | - | - |
| EPS 2 | 3.85 | 7.14 | 6.4 | -29.66 | -3.51 | -2.105 | -0.72 | - |
| Distribution rate | 21.8% | 13.4% | 15% | - | - | - | - | - |
| Net sales 1 | 1,662 | 1,973 | 1,371 | 2,474 | 2,495 | 2,525 | 2,549 | - |
| EBITDA 1 | 198.9 | 313.4 | 203.1 | 307.7 | 307.1 | 300.9 | 306.2 | 375 |
| EBIT 1 | 166.7 | 267.7 | 145.7 | 161.4 | 157.4 | 139.4 | 143.4 | - |
| Net income 1 | 105.9 | 193.2 | 167.4 | -817 | -141.7 | -68.8 | -35.35 | - |
| Net Debt 1 | - | - | 1,752 | 1,619 | 1,620 | 1,786 | 1,669 | - |
| Reference price 2 | 121.09 | 104.89 | 62.87 | 32.25 | 25.00 | 14.05 | 14.05 | 14.05 |
| Nbr of stocks (in thousands) | 26,958 | 26,590 | 25,662 | 28,954 | 31,248 | 31,625 | - | - |
| Announcement Date | 09/02/22 | 08/02/23 | 28/02/24 | 26/02/25 | 23/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -6.67x | 0.88x | 7.41x | - | 44Cr | |
| 17.18x | 1.18x | 8.65x | 6.29% | 8.86TCr | |
| 16.94x | 1.03x | 7.59x | 3.42% | 7.36TCr | |
| 15.17x | 0.9x | 8.03x | 1.71% | 7.27TCr | |
| 24.36x | 1.78x | 16.9x | 0.98% | 2.2TCr | |
| 21.56x | 0.79x | 8.98x | -.--% | 1.24TCr | |
| 25.79x | 2.46x | 9.31x | -.--% | 889.12Cr | |
| 8.91x | 0.34x | 6.61x | 6.17% | 620.71Cr | |
| 15.34x | 0.7x | 7.92x | 3.41% | 592.21Cr | |
| 27.41x | 0.54x | 7.95x | -.--% | 577.08Cr | |
| Average | 16.60x | 1.06x | 8.93x | 2.44% | 2.97TCr | |
| Weighted average by Cap. | 17.55x | 1.10x | 8.81x | 3.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- FWRD Stock
- Valuation Forward Air Corporation
Select your edition
All financial news and data tailored to specific country editions
