Valuation: Forvia (ex-Faurecia)

Market Cap 157.45Cr 176.31Cr 145.45Cr 131.81Cr 246.6Cr 17TCr 250.68Cr 1.75TCr 692.96Cr 8.77TCr 661.68Cr 647.61Cr 28TCr P/E 2026 *
-7.09x
P/E 2027 * 6.59x
Enterprise Value 604.37Cr 676.79Cr 558.32Cr 505.97Cr 946.59Cr 64TCr 962.25Cr 6.72TCr 2.66TCr 34TCr 2.54TCr 2.49TCr 1,06100Cr EV / Sales 2026 *
0.29x
EV / Sales 2027 * 0.27x
Free-Float
80.92%
Yield 2026 *
-
Yield 2027 * 2.93%
1 day-4.10%
1 week-10.87%
Current month-8.01%
1 month-11.32%
3 months-7.59%
6 months-23.88%
Current year-40.98%
1 week 8.01
Extreme 8.012
9.16
1 month 8.01
Extreme 8.012
10.58
Current year 8.01
Extreme 8.012
15.03
1 year 8.01
Extreme 8.012
15.03
3 years 5.23
Extreme 5.234
21.63
5 years 5.23
Extreme 5.234
49.06
10 years 5.23
Extreme 5.234
76.98
Manager TitleAgeSince
Chief Executive Officer 56 01/03/2025
Director of Finance/CFO - 01/07/2022
Chief Tech/Sci/R&D Officer - 01/08/2025
Director TitleAgeSince
Director/Board Member 66 30/05/2017
Director/Board Member 64 12/10/2017
Director/Board Member 60 01/11/2017
Date Insider Type Main position Quantity % Market Cap. Importance
19/11/24 Free

Chief Executive Officer

35,312 0.0179%
29/04/24 BuyCompany 20,000 0.0101%
29/04/24 BuyCompany 22,000 0.0112%
Change 5-day change 1-year change 3-year change Capi.($)
-4.10%-10.87%-24.17%-50.81% 176.31Cr
-0.41%-2.62%+23.86%+139.20% 7.12TCr
-2.42%-13.60%+61.81%+355.85% 3.65TCr
-0.24%-1.20%-17.82%-19.45% 2.96TCr
+1.49%-3.23%+63.02%+130.34% 2.77TCr
-2.52%-6.81%+7.35%+50.69% 2.19TCr
+1.37%-3.87%-21.26%+44.35% 1.99TCr
-3.87%-8.17%-7.68%-4.09% 1.7TCr
-2.52%-5.62%+40.99%+143.94% 1.68TCr
-1.17%-3.97%+38.81%+29.04% 1.7TCr
Average -1.44%-6.43%+16.49%+81.91% 2.59TCr
Weighted average by Cap. -0.95%-5.55%+23.46%+118.28%

Financials

2026 *2027 *
Net sales 2.07TCr 2.32TCr 1.91TCr 1.73TCr 3.24TCr 2,20000Cr 3.29TCr 23TCr 9.11TCr 1,15200Cr 8.7TCr 8.51TCr 3,63300Cr 2.11TCr 2.36TCr 1.94TCr 1.76TCr 3.3TCr 2,23800Cr 3.35TCr 23TCr 9.27TCr 1,17300Cr 8.85TCr 8.66TCr 3,69700Cr
Net income -22Cr -24Cr -20Cr -18Cr -34Cr -2.32TCr -35Cr -242.63Cr -96Cr -1.22TCr -92Cr -90Cr -3.83TCr 23Cr 26Cr 21Cr 19Cr 36Cr 2.46TCr 37Cr 257.3Cr 101.87Cr 1.29TCr 97Cr 95Cr 4.06TCr
Net Debt 446.92Cr 500.47Cr 412.87Cr 374.15Cr 699.99Cr 48TCr 711.57Cr 4.97TCr 1.97TCr 25TCr 1.88TCr 1.84TCr 78TCr 415.72Cr 465.53Cr 384.04Cr 348.03Cr 651.11Cr 44TCr 661.89Cr 4.62TCr 1.83TCr 23TCr 1.75TCr 1.71TCr 73TCr
Projected Income Statement - Annual - Forvia (ex-Faurecia)
Logo Forvia (ex-Faurecia)
FORVIA SE is one of the world leaders in designing, manufacturing, and marketing automotive equipment. Net sales break down by product family as follows: - seats (31.2%; No. 1 worldwide); - interior car parts (18.4%; 1 worldwide): dashboards and instrument panels (No. 1 worldwide), doors and door panels, and acoustic modules; - audiovisual and multimedia equipment (17.5%): car radios, multimedia devices, navigation systems, automatic guiding systems, location systems, safety assistance systems with CDD captor cameras, wireless communication, monitors, etc.; - exhaust systems (15.3%; No. 1 worldwide); - lighting equipment (13.9%); - other (3.7%). At the end of 2025, the group had 246 production sites worldwide. Net sales are distributed geographically as follows: France (6.2%), Germany (10.2%), Europe (30.2%), China (19.8%), Asia (6.4%), Americas (26%), Middle East and Africa (1.2%).
Employees
1,03,434
Date Price Change Volume
23/26/23 €8.038 -4.10% 14,29,644
22/26/22 €8.382 -5.48% 9,05,175
21/26/21 €8.868 -2.55% 8,11,593
20/26/20 €9.100 +1.40% 7,87,537
19/26/19 €8.974 -0.49% 8,01,286
Trader
Investor
Global
Quality
ESG MSCI
AA
MarketScreener Ratings - Forvia (ex-Faurecia)
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
13
Last Close Price
8.038EUR
Average target price
14.57EUR
Spread / Average Target
+81.21%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Forvia (ex-Faurecia)
  1. Stock Market
  2. Stocks
  3. FRVIA Stock