Valuation Forval Telecom,Inc.

Stocks

Market Closed - Japan Exchange Other stock markets 12:00:00 19/06/2026 pm IST			5-day change	1st Jan Change
521.00 ^JPY	-0.76%		+0.39%	-8.27%

12/23/12	Forval Telecom,Inc. Reports Earnings Results for the Full Year Ended March 31, 2023	CI
23/21/23	Forval Telecom, Inc. cancelled the acquisition of telecommunications business from Akubi Communications Co., Ltd	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	6,176	5,926	5,530	6,920	7,708	8,797
Change	-	-4.05%	-6.68%	25.14%	11.38%	14.13%
Enterprise Value (EV)	8,471	6,791	6,218	7,201	6,815	8,797
Change	-	-19.84%	-8.44%	15.81%	-5.37%	29.09%
P/E	13.5x	6.83x	14.6x	9.22x	10.5x	9.64x
PBR	3.55x	2.55x	2.27x	2.38x	2.32x	2.41x
PEG	-	0.1x	-0.3x	0.1x	-4.52x	0.3x
Capitalization / Revenue	0.28x	0.27x	0.22x	0.3x	0.3x	0.4x
EV / Revenue	0x	0x	0x	0x	0x	0.35x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	17	17	17	18	20	23
Rate of return	4.59%	4.79%	5.15%	4.36%	4.35%	4.06%
EPS ²	27.32	52	22.6	44.78	43.74	58.82
Distribution rate	62.2%	32.7%	75.2%	40.2%	45.7%	39.1%
Net sales ¹	21,729	21,801	24,748	23,115	25,684	23,973
EBITDA	-	-	-	-	-	-
EBIT	846	1,068	573	1,023	1,142	1,238
Net income ¹	456	868	378	750	732	985
Net Debt	2,295	865	688	281	-893	-
Reference price ²	370.00	355.00	330.00	413.00	460.00	525.00
Nbr of stocks (in thousands)	16,693	16,693	16,758	16,756	16,756	16,756
Announcement Date	14/05/21	13/05/22	12/05/23	13/05/24	13/05/25	15/05/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FORVAL TELECOM,INC.	9.56x	-	-	4.38%	5.46Cr
CHINA MOBILE LIMITED	11.39x	1.33x	4.12x	7.04%	22TCr
VERIZON COMMUNICATIONS, INC.	9.45x	2.42x	6.48x	6.23%	19TCr
DEUTSCHE TELEKOM AG	13.42x	2.14x	5.61x	4.2%	15TCr
AMÉRICA MÓVIL, S.A.B. DE C.V.	12.96x	2.04x	5.13x	2.4%	7.95TCr
CHINA TELECOM CORPORATION LIMITED	11.64x	0.77x	2.89x	6.82%	7.33TCr
NTT, INC.	11.66x	1.69x	6.93x	3.6%	7.48TCr
SAUDI TELECOM COMPANY	15.94x	2.78x	8.7x	4.94%	5.94TCr
SINGAPORE TELECOMMUNICATIONS LIMITED	16.48x	5.31x	19.25x	4.36%	5.51TCr
ORANGE	17.01x	1.87x	5.84x	4.63%	5.19TCr
Average	12.95x	2.26x	7.22x	4.86%	9.57TCr
Weighted average by Cap.	12.37x	2.06x	6.28x	5.35%