Valuation Fortuna Mining Corp.

Equities

Market Closed - Toronto S.E. Other stock markets 01:30:00 12/03/2026 am IST			5-day change	1st Jan Change
15.38 ^CAD	-3.45%		-8.23%	+14.35%

26/02	CIBC Raises Price Targets For Six Precious-Metals Companies	MT
25/02	Fortuna Mining Corp. Reports the Latest Batch of Exploration Drilling Results from the Southern Arc Deposit At Its Diamba Sud Gold Project Located in Senegal	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	1,138	1,091	1,184	1,344	3,011	3,452	-	-
Change	-	-4.1%	8.49%	13.48%	124.11%	14.65%	-	-
Enterprise Value (EV)	1,188	1,230	1,219	1,344	3,011	3,452	3,452	3,452
Change	-	3.5%	-0.91%	10.24%	124.11%	14.65%	0%	0%
P/E ratio	17x	-8.55x	-	-	-	6.85x	8.05x	-
PBR	-	-	-	-	-	-	-	-
PEG	-	0x	-	-	-	-	-0.5x	-
Capitalization / Revenue	1.9x	1.6x	1.41x	1.27x	3.18x	2.28x	2.65x	-
EV / Revenue	0x	0x	0x	0x	0x	2.28x	2.65x	-
EV / EBITDA	0x	0x	0x	0x	0x	3.8x	3.79x	3.35x
EV / EBIT	0x	-0x	-0x	0x	-	4.19x	4.51x	-
EV / FCF	-0x	-0x	0x	0x	0x	7.48x	8.39x	-
FCF Yield	-0.45%	-5.22%	6.72%	12%	5.91%	13.4%	11.9%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.23	-0.44	-	-	-	1.65	1.405	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	599.9	681.5	842.4	1,062	947.1	1,516	1,301	-
EBITDA ¹	280.7	245.5	335.1	476.9	514	908.4	911.4	1,030
EBIT ¹	136.9	-113.6	-0.407	228	-	823	765	-
Net income ¹	57.88	-128.1	-50.84	128.7	-	529	430.2	-
Net Debt	50.39	138.7	34.8	-	-	-	-	-
Reference price ²	3.90	3.76	3.86	4.29	9.81	11.31	11.31	11.31
Nbr of stocks (in thousands)	2,91,529	2,90,182	3,06,588	3,13,331	3,06,960	3,05,260	-	-
Announcement Date	23/03/22	15/03/23	07/03/24	05/03/25	19/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FORTUNA MINING CORP.	-	-	-	-	358.25Cr
NEWMONT CORPORATION	12.3x	4.32x	6.58x	0.86%	13TCr
AGNICO EAGLE MINES LIMITED	15.97x	6.36x	8.85x	0.74%	11TCr
BARRICK MINING CORPORATION	11.82x	3.3x	4.75x	1.74%	7.73TCr
WHEATON PRECIOUS METALS CORP.	48.24x	30.46x	36.81x	0.44%	6.85TCr
ANGLOGOLD ASHANTI PLC	16.99x	5.5x	8.84x	2.88%	5.47TCr
KINROSS GOLD CORPORATION	10.73x	3.74x	5.65x	0.43%	3.94TCr
NORTHERN STAR RESOURCES LIMITED	17.4x	4.35x	7.87x	2.21%	2.65TCr
ROYAL GOLD, INC.	23.13x	11.73x	13.44x	0.67%	2.39TCr
ALAMOS GOLD INC.	19.94x	7.31x	9.89x	0.23%	2.12TCr
Average	19.61x	8.56x	11.41x	1.13%	5.58TCr
Weighted average by Cap.	18.78x	8.34x	11.17x	1.11%