Valuation Fortive Corporation

Equities

Market Closed - Nyse Other stock markets 01:30:02 12/09/2024 am IST			5-day change	1st Jan Change
72.51 ^USD	+0.55%		+1.14%	-1.52%

06/09	Fortive's Spin-Off, Management Reset Fail to Impress, Says RBC Capital	MT
06/09	Mizuho Upgrades Fortive to Outperform From Neutral, Adjusts Price Target to $90 From $80	MT

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	25,652	23,880	27,356	22,732	25,876	25,403	-	-
Change	-	-6.91%	14.55%	-16.9%	13.83%	-1.83%	-	-
Enterprise Value (EV) ¹	30,775	26,286	30,496	25,274	27,633	28,096	27,326	25,347
Change	-	-14.59%	16.02%	-17.12%	9.33%	1.67%	-2.74%	-7.24%
P/E ratio	39.6x	15.8x	46.8x	30.6x	30.3x	27.5x	23.4x	20.5x
PBR	3.47x	2.67x	2.88x	2.34x	2.54x	2.4x	2.26x	2.09x
PEG	-	0x	-0.7x	1.1x	1.9x	3.18x	1.3x	1.4x
Capitalization / Revenue	3.5x	3.67x	5.21x	3.9x	4.27x	4.04x	3.83x	3.57x
EV / Revenue	4.2x	4.04x	5.8x	4.34x	4.56x	4.47x	4.12x	3.57x
EV / EBITDA	18.1x	17.1x	23.7x	16.7x	16.5x	15.6x	14.1x	12.3x
EV / EBIT	30.6x	32.7x	37.5x	25.6x	24.4x	22.1x	19.6x	16.4x
EV / FCF	26.6x	19.3x	33.5x	20.9x	22.2x	20.4x	18.3x	14.8x
FCF Yield	3.77%	5.18%	2.99%	4.78%	4.51%	4.91%	5.47%	6.74%
Dividend per Share ²	0.28	0.28	0.28	0.28	0.29	0.3208	0.328	0.3456
Rate of return	0.37%	0.4%	0.37%	0.44%	0.39%	0.44%	0.45%	0.48%
EPS ²	1.93	4.49	1.63	2.1	2.43	2.64	3.1	3.54
Distribution rate	14.5%	6.24%	17.2%	13.3%	11.9%	12.2%	10.6%	9.76%
Net sales ¹	7,320	6,512	5,255	5,826	6,065	6,287	6,631	7,109
EBITDA ¹	1,697	1,540	1,287	1,515	1,671	1,801	1,932	2,068
EBIT ¹	1,004	805	812.8	987.4	1,134	1,273	1,396	1,542
Net income ¹	656.4	1,544	573.9	755.2	865.8	937.6	1,089	1,239
Net Debt ¹	5,123	2,405	3,140	2,542	1,757	2,692	1,923	-56.01
Reference price ²	76.39	70.82	76.29	64.25	73.63	72.51	72.51	72.51
Nbr of stocks (in thousands)	3,35,804	3,37,196	3,58,578	3,53,808	3,51,434	3,50,342	-	-
Announcement Date	06/02/20	04/02/21	03/02/22	01/02/23	31/01/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
FORTIVE CORPORATION	27.31x	4.45x	15.52x	+0.44%	2.54TCr
ATLAS COPCO AB	28.52x	4.72x	17.96x	+1.70%	7.94TCr
PARKER-HANNIFIN CORPORATION	25.15x	4.01x	15.77x	+1.12%	7.52TCr
INGERSOLL RAND INC.	42.34x	5.19x	18.68x	+0.09%	3.62TCr
XYLEM INC.	39.4x	3.75x	18.37x	+1.11%	3.15TCr
FANUC CORPORATION	26.43x	3.75x	14.79x	+2.36%	2.49TCr
DOVER CORPORATION	16.75x	3.19x	14.72x	+1.15%	2.52TCr
TECHTRONIC INDUSTRIES CO. LTD.	21.85x	1.71x	14.01x	+1.98%	2.43TCr
SANDVIK AB	18.85x	2.3x	9.94x	+2.83%	2.44TCr
ALFA LAVAL AB	23.74x	2.7x	14.01x	+1.88%	1.75TCr
Average	27.03x	3.58x	15.38x	+1.47%	3.64TCr
Weighted average by Cap.	27.77x	3.88x	16.01x	+1.39%