Company Valuation: Fortive Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 23,880 27,356 22,732 25,876 26,021 17,615 - -
Change - 14.55% -16.9% 13.83% 0.56% -32.31% - -
Enterprise Value (EV) 1 26,286 30,496 25,274 27,633 28,915 20,427 19,901 19,329
Change - 16.02% -17.12% 9.33% 4.64% -29.36% -2.58% -2.87%
P/E ratio 15.8x 46.8x 30.6x 30.3x 31.8x 33.9x 30x 27x
PBR 2.67x 2.88x 2.34x 2.54x 2.6x 2.57x 2.34x 2.23x
PEG - -0.7x 1.1x 1.9x -11.04x -1.1x 2.3x 2.4x
Capitalization / Revenue 3.67x 5.21x 3.9x 4.27x 4.18x 4.27x 4.14x 3.99x
EV / Revenue 4.04x 5.8x 4.34x 4.56x 4.64x 4.95x 4.68x 4.38x
EV / EBITDA 17.1x 23.7x 16.7x 16.5x 16.4x 16.7x 15.7x 14.5x
EV / EBIT 32.7x 37.5x 25.6x 24.4x 24x 27.5x 24.1x 21.5x
EV / FCF 19.3x 33.5x 20.9x 22.2x 20.6x 21.4x 20.3x 18.7x
FCF Yield 5.18% 2.99% 4.78% 4.51% 4.86% 4.68% 4.94% 5.34%
Dividend per Share 2 0.28 0.28 0.28 0.29 0.32 0.3 0.3249 0.3534
Rate of return 0.4% 0.37% 0.44% 0.39% 0.43% 0.54% 0.59% 0.64%
EPS 2 4.49 1.63 2.1 2.43 2.36 1.638 1.849 2.055
Distribution rate 6.24% 17.2% 13.3% 11.9% 13.6% 18.3% 17.6% 17.2%
Net sales 1 6,512 5,255 5,826 6,065 6,232 4,129 4,251 4,412
EBITDA 1 1,540 1,287 1,515 1,671 1,767 1,225 1,264 1,333
EBIT 1 805 812.8 987.4 1,134 1,207 743.4 825 900.8
Net income 1 1,544 573.9 755.2 865.8 832.9 557.8 600.9 666
Net Debt 1 2,405 3,140 2,542 1,757 2,894 2,812 2,286 1,714
Reference price 2 70.82 76.29 64.25 73.63 75.00 55.46 55.46 55.46
Nbr of stocks (in thousands) 3,37,196 3,58,578 3,53,808 3,51,434 3,46,949 3,17,612 - -
Announcement Date 04/02/21 03/02/22 01/02/23 31/01/24 07/02/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
33.86x4.95x16.67x0.54% 1.76TCr
34.08x5.75x21.36x0.81% 11TCr
34.3x5.97x21.77x1.74% 3.6TCr
37.86x3.83x17.29x1.14% 3.41TCr
48.22x4.75x17.36x0.1% 3.3TCr
24.93x3.56x15.6x1.03% 2.76TCr
23.31x3.63x12.91x1.78% 2.31TCr
29.89x2.38x16.69x1.7% 2.11TCr
17.63x1.38x11.16x2.62% 2.16TCr
52.09x13.08x40.46x0.72% 2.1TCr
Average 33.62x 4.93x 19.13x 1.22% 3.49TCr
Weighted average by Cap. 34.17x 5.10x 19.61x 1.1%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. FTV Stock
  4. Valuation Fortive Corporation