|
Market Closed -
London S.E.
09:05:03 11/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 136.60 GBX | +0.44% |
|
-4.48% | -26.32% |
| 10/08 | Persimmon, Shaftesbury upped; Coca-Cola HBC cut | AN |
| 29/07 | Deutsche Bank cuts Diageo and Luceco | AN |
Company Valuation: Forterra plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 627.2 | 386.2 | 364.4 | 341.2 | 390 | 280.3 | - | - |
| Change | - | -38.43% | -5.63% | -6.37% | 14.31% | -28.14% | - | - |
| Enterprise Value (EV) 1 | 602.8 | 410.1 | 481.8 | 447 | 465.6 | 364.6 | 350.8 | 331.9 |
| Change | - | -31.98% | 17.5% | -7.23% | 4.17% | -21.7% | -3.79% | -5.38% |
| P/E | 14x | 6.86x | 28.5x | 19.5x | 23.2x | 13.6x | 11.2x | 9.21x |
| PBR | 2.68x | 1.83x | 1.81x | 1.52x | 1.68x | 1.28x | 1.22x | 1.14x |
| PEG | - | 0.2x | -0.4x | 0.6x | -6.42x | 0.5x | 0.5x | 0.4x |
| Capitalization / Revenue | 1.69x | 0.85x | 1.05x | 0.99x | 1.01x | 0.79x | 0.75x | 0.71x |
| EV / Revenue | 1.63x | 0.9x | 1.39x | 1.3x | 1.21x | 1.03x | 0.94x | 0.84x |
| EV / EBITDA | 8.56x | 4.6x | 8.29x | 8.6x | 7.56x | 6.64x | 5.8x | 4.79x |
| EV / EBIT | 11.2x | 5.64x | 12.6x | 14.3x | 11.1x | 10.7x | 8.99x | 7x |
| EV / FCF | 17.1x | 9.13x | -10.6x | 16.9x | 8.69x | 18.7x | 11.7x | 9.78x |
| FCF Yield | 5.84% | 10.9% | -9.4% | 5.91% | 11.5% | 5.35% | 8.56% | 10.2% |
| Dividend per Share 2 | 0.099 | 0.146 | 0.044 | 0.03 | 0.062 | 0.0503 | 0.0608 | 0.0761 |
| Rate of return | 3.59% | 7.82% | 2.49% | 1.85% | 3.34% | 3.68% | 4.45% | 5.57% |
| EPS 2 | 0.197 | 0.272 | 0.062 | 0.083 | 0.08 | 0.1006 | 0.1224 | 0.1483 |
| Distribution rate | 50.3% | 53.7% | 71% | 36.1% | 77.5% | 50% | 49.6% | 51.3% |
| Net sales 1 | 370.4 | 455.5 | 346.4 | 344.3 | 386 | 353.2 | 371.3 | 396.6 |
| EBITDA 1 | 70.4 | 89.2 | 58.1 | 52 | 61.6 | 54.9 | 60.45 | 69.33 |
| EBIT 1 | 54 | 72.7 | 38.1 | 31.2 | 42 | 34 | 39.02 | 47.43 |
| Net income 1 | 45.5 | 58.8 | 12.8 | 17.5 | 17 | 20.04 | 24.78 | 30.52 |
| Net Debt 1 | -24.4 | 23.9 | 117.4 | 105.8 | 75.6 | 84.35 | 70.52 | 51.65 |
| Reference price 2 | 2.760 | 1.866 | 1.768 | 1.620 | 1.854 | 1.366 | 1.366 | 1.366 |
| Nbr of stocks (in thousands) | 2,27,258 | 2,06,948 | 2,06,112 | 2,10,614 | 2,10,370 | 2,05,168 | - | - |
| Announcement Date | 10/03/22 | 09/03/23 | 26/03/24 | 12/03/25 | 11/03/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.59x | 1.03x | 6.64x | 3.68% | 38Cr | |
| 15.15x | 1.82x | 8.73x | 1.76% | 5.89TCr | |
| 32.27x | 5.11x | 14.91x | 0.68% | 3.62TCr | |
| 32.96x | 3.41x | 17.51x | 0.94% | 3.39TCr | |
| 28.11x | 4.46x | 14.84x | 0.83% | 3.27TCr | |
| 12.27x | 1.46x | 6.76x | 2.5% | 3.15TCr | |
| 22.9x | 7.13x | 14.02x | 2.07% | 2.64TCr | |
| 75.07x | 4.68x | 72.39x | 0.3% | 2.33TCr | |
| 16.39x | 2.07x | 8.25x | 1.28% | 2.22TCr | |
| 11.05x | 1.19x | 5.81x | 0.94% | 1.55TCr | |
| Average | 25.97x | 3.24x | 16.98x | 1.5% | 2.81TCr | |
| Weighted average by Cap. | 26.25x | 3.42x | 16.65x | 1.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FORT Stock
- Valuation Forterra plc
Select your edition
All financial news and data tailored to specific country editions
