|
Real-time Estimate
Cboe BZX
12:46:26 15/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 11.72 USD | -1.31% |
|
+5.77% | +44.46% |
| 31/08 | Forrester CEO Sizes Up the AI Boom | MT |
| 19/08 | Forrester Unveils AI Disruption Model To Assess AI?s Impact On Technology And Service Markets | CI |
Company Valuation: Forrester Research, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,126 | 681.3 | 515.8 | 297.7 | 154.3 | 226 | - |
| Change | - | -39.49% | -24.29% | -42.29% | -48.16% | 46.46% | - |
| Enterprise Value (EV) 1 | 1,067 | 608 | 426.3 | 228 | 61.65 | 83.94 | 95.96 |
| Change | - | -43% | -29.88% | -46.52% | -72.96% | 36.16% | 14.32% |
| P/E | 45.9x | 31.4x | 168x | -52.2x | -1.29x | -23.3x | 59.4x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | -2.9x | -2x | 0x | -0x | 0.3x | -0x |
| Capitalization / Revenue | 2.28x | 1.27x | 1.07x | 0.69x | 0.39x | 0.64x | 0.63x |
| EV / Revenue | 2.16x | 1.13x | 0.89x | 0.53x | 0.16x | 0.24x | 0.27x |
| EV / EBITDA | 16.9x | 9.44x | 5.86x | 4.95x | 1.7x | 3.08x | 3.12x |
| EV / EBIT | 27.6x | 14.5x | 8.15x | 5.92x | 2.04x | 3.85x | 3.75x |
| EV / FCF | 11.1x | 18x | 26.4x | -31.4x | 3.41x | 1.73x | 4.67x |
| FCF Yield | 9.03% | 5.55% | 3.79% | -3.18% | 29.4% | 57.8% | 21.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 1.28 | 1.14 | 0.16 | -0.3 | -6.28 | -0.51 | 0.2 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 494.3 | 537.8 | 480.8 | 432.5 | 396.9 | 355.2 | 357.7 |
| EBITDA 1 | 63.16 | 64.42 | 72.69 | 46.06 | 36.28 | 27.22 | 30.73 |
| EBIT 1 | 38.64 | 41.99 | 52.28 | 38.5 | 30.26 | 21.77 | 25.62 |
| Net income 1 | 24.84 | 21.81 | 3.05 | -5.747 | -119.4 | -9.795 | 3.722 |
| Net Debt 1 | -59.28 | -73.32 | -89.49 | -69.67 | -92.66 | -142.1 | -130 |
| Reference price 2 | 58.73 | 35.76 | 26.81 | 15.67 | 8.12 | 11.87 | 11.87 |
| Nbr of stocks (in thousands) | 19,171 | 19,052 | 19,239 | 18,996 | 19,003 | 19,039 | - |
| Announcement Date | 10/02/22 | 09/02/23 | 08/02/24 | 11/02/25 | 12/02/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -23.27x | 0.24x | 3.08x | - | 23Cr | |
| 14.63x | 1.59x | 7.28x | 3.89% | 2.82TCr | |
| 9.6x | 1.03x | 5.84x | 4.22% | 2.15TCr | |
| 12.85x | 5.65x | 9.96x | 6.66% | 1.1TCr | |
| 139.03x | 0.57x | 94.35x | - | 699.41Cr | |
| 16.73x | 1.37x | 4.26x | 2.78% | 596.38Cr | |
| 11.3x | 0.78x | 4.93x | -.--% | 594.84Cr | |
| 17.46x | 0.74x | 4.47x | 3.76% | 563.49Cr | |
| -56.92x | 1.84x | 7.75x | 0% | 540.06Cr | |
| Average | 15.71x | 1.54x | 15.77x | 3.04% | 1.01TCr | |
| Weighted average by Cap. | 18.54x | 1.76x | 13.45x | 3.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- FORR Stock
- Valuation Forrester Research, Inc.
Select your edition
All financial news and data tailored to specific country editions
