|
End-of-day quote
Taiwan S.E.
28/08/2026
|
5-day change | 1st Jan Change | ||
| 62.70 TWD | -0.63% |
|
+5.56% | +60.77% |
| 12/08 | Formosa Plastics OKs NT$400 Million Investment in Daicel JV | MT |
| 12/08 | Formosa Plastics Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Formosa Plastics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,62,037 | 5,52,546 | 5,04,167 | 2,25,984 | 2,48,264 | 3,99,132 | - | - |
| Change | - | -16.54% | -8.76% | -55.18% | 9.86% | 60.77% | - | - |
| Enterprise Value (EV) 1 | 7,04,603 | 6,17,325 | 6,13,420 | 3,46,479 | 3,57,804 | 4,18,820 | 4,28,673 | 4,30,641 |
| Change | - | -12.39% | -0.63% | -43.52% | 3.27% | 17.05% | 2.35% | 0.46% |
| P/E | 9.28x | 15.3x | 68.9x | -187x | -24.7x | 17.5x | 24.1x | 15.4x |
| PBR | 1.64x | 1.54x | 1.45x | 0.78x | 0.68x | 1.08x | 1.11x | 1.11x |
| PEG | - | -0.3x | -0.9x | 2x | -0x | -0x | -0.9x | 0.3x |
| Capitalization / Revenue | 2.42x | 2.2x | 2.53x | 1.13x | 1.42x | 2.28x | 2.2x | 2.1x |
| EV / Revenue | 2.58x | 2.45x | 3.08x | 1.73x | 2.04x | 2.39x | 2.37x | 2.27x |
| EV / EBITDA | 10.3x | 17.5x | 152x | 71.7x | 117x | 51.7x | 37.9x | 36.1x |
| EV / EBIT | 11.7x | 23x | -152x | -83.3x | -47.7x | -183x | 216x | 572x |
| EV / FCF | 17.8x | 16x | -82.3x | -74.3x | -45.1x | 19.6x | 37x | - |
| FCF Yield | 5.63% | 6.23% | -1.21% | -1.35% | -2.22% | 5.11% | 2.7% | - |
| Dividend per Share 2 | 8.2 | 4.2 | - | 0.5 | 0.5 | 1.257 | 1.233 | 2.841 |
| Rate of return | 7.88% | 4.84% | - | 1.41% | 1.28% | 2% | 1.97% | 4.53% |
| EPS 2 | 11.21 | 5.68 | 1.15 | -0.19 | -1.58 | 3.584 | 2.604 | 4.059 |
| Distribution rate | 73.1% | 73.9% | - | -263% | -31.6% | 35.1% | 47.3% | 70% |
| Net sales 1 | 2,73,500 | 2,51,647 | 1,99,139 | 2,00,040 | 1,75,411 | 1,75,393 | 1,81,205 | 1,89,813 |
| EBITDA 1 | 68,508 | 35,255 | 4,039 | 4,834 | 3,070 | 8,095 | 11,324 | 11,933 |
| EBIT 1 | 60,100 | 26,799 | -4,029 | -4,162 | -7,505 | -2,290 | 1,985 | 753.1 |
| Net income 1 | 71,300 | 36,143 | 7,338 | -1,232 | -10,049 | 20,070 | 13,214 | 25,840 |
| Net Debt 1 | 42,566 | 64,779 | 1,09,253 | 1,20,495 | 1,09,540 | 19,688 | 29,541 | 31,509 |
| Reference price 2 | 104.00 | 86.80 | 79.20 | 35.50 | 39.00 | 62.70 | 62.70 | 62.70 |
| Nbr of stocks (in thousands) | 63,65,741 | 63,65,741 | 63,65,741 | 63,65,741 | 63,65,741 | 63,65,741 | - | - |
| Announcement Date | 10/01/22 | 13/03/23 | 07/03/24 | 13/03/25 | 06/03/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.49x | 2.39x | 51.74x | 2% | 1.26TCr | |
| 17.57x | 0.81x | 5.79x | 4.57% | 2.2TCr | |
| 21.52x | 4x | 11.73x | 6.47% | 1.96TCr | |
| -88.56x | 0.87x | 6.43x | 0.81% | 1.49TCr | |
| -316.32x | - | - | -.--% | 1.45TCr | |
| 23.78x | 3.6x | 11.87x | 1.96% | 791.64Cr | |
| 23.83x | 2.35x | 15.41x | 1.65% | 589.91Cr | |
| 23.13x | 0.78x | 11.66x | 2.76% | 559.15Cr | |
| 26.95x | 2.75x | 17.58x | 1.98% | 502.1Cr | |
| 22.53x | - | - | - | 493.98Cr | |
| Average | -22.81x | 2.20x | 16.53x | 2.47% | 1.13TCr | |
| Weighted average by Cap. | -36.87x | 2.14x | 15.43x | 2.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1301 Stock
- Valuation Formosa Plastics Corporation
Select your edition
All financial news and data tailored to specific country editions
