Valuation: Forgame Holdings Limited

Market Cap 9.02Cr 11Cr 1.35Cr 1.21Cr 1.12Cr 1.02Cr 1.9Cr 128.79Cr 1.92Cr 13Cr 5.34Cr 67Cr 5.07Cr 4.97Cr 213.96Cr P/E 2024
-1.84x
P/E 2025 -2.51x
Enterprise Value -22Cr -26Cr -3.35Cr -3.01Cr -2.78Cr -2.52Cr -4.71Cr -319.36Cr -4.76Cr -33Cr -13Cr -167.11Cr -13Cr -12Cr -530.52Cr EV / Sales 2024
-2.4x
EV / Sales 2025 -1.2x
Free-Float
54.32%
Yield 2024 *
-
Yield 2025 -
1 week+8.62%
Current month+5.00%
1 month+4.13%
3 months-8.70%
6 months-13.70%
Current year-23.17%
1 week 0.58
Extreme 0.585
0.64
1 month 0.58
Extreme 0.575
0.65
Current year 0.56
Extreme 0.56
1.19
1 year 0.56
Extreme 0.56
1.19
3 years 0.56
Extreme 0.56
1.29
5 years 0.55
Extreme 0.55
1.88
10 years 0.55
Extreme 0.55
17.8
Manager TitleAgeSince
Chief Executive Officer 60 08/12/2023
Corporate Officer/Principal 50 15/06/2012
Chief Investment Officer 60 25/03/2026
Director TitleAgeSince
Director/Board Member 52 27/04/2020
Chairman 60 04/06/2021
Director/Board Member 58 13/10/2020
Date Insider Type Main position Quantity % Market Cap. Importance
07/10/24 Other 59,13,400 4.0303%
02/08/24 Other 1,26,87,760 8.6473%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%+8.62%-21.25%-23.17% 1.35Cr
-0.68%-2.09%+8.10%+427.98% 5,26300Cr
+1.04%+0.83%+63.85%+354.97% 1,91900Cr
+1.56%+3.17%-6.56%+314.26% 1,63400Cr
+4.07%+6.25%+337.45%+1,369.26% 1,05100Cr
+1.63%+3.31%+121.32%+493.71% 91TCr
+10.89%+21.59%+177.94%+1,148.53% 74TCr
+0.49%+1.46%+127.11%+164.28% 49TCr
+3.16%+10.02% - - 44TCr
-0.98%+7.34%+83.07%+117.48% 28TCr
Average +2.08%+6.77%+99.00%+485.25% 1,27300Cr
Weighted average by Cap. +1.24%+3.34%+68.10%+512.30%

Financials

2024 2025
Net sales 8.26Cr 9.72Cr 1.24Cr 1.11Cr 1.03Cr 93.05L 1.74Cr 117.97Cr 1.76Cr 12Cr 4.89Cr 62Cr 4.65Cr 4.55Cr 195.97Cr 16Cr 18Cr 2.33Cr 2.09Cr 1.94Cr 1.75Cr 3.27Cr 222.23Cr 3.31Cr 23Cr 9.22Cr 116.29Cr 8.76Cr 8.57Cr 369.18Cr
Net income -5.93Cr -6.98Cr -88.95L -79.81L -73.79L -66.83L -1.25Cr -85Cr -1.26Cr -8.82Cr -3.51Cr -44Cr -3.34Cr -3.27Cr -140.74Cr -4.72Cr -5.55Cr -70.79L -63.51L -58.72L -53.18L -99.35L -67Cr -1.01Cr -7.02Cr -2.8Cr -35Cr -2.66Cr -2.6Cr -111.99Cr
Net Debt -31Cr -36Cr -4.61Cr -4.14Cr -3.83Cr -3.47Cr -6.48Cr -439.51Cr -6.56Cr -46Cr -18Cr -229.99Cr -17Cr -17Cr -730.12Cr -31Cr -37Cr -4.71Cr -4.22Cr -3.9Cr -3.53Cr -6.6Cr -448.15Cr -6.68Cr -47Cr -19Cr -234.51Cr -18Cr -17Cr -744.48Cr
Projected Income Statement - Annual - Forgame Holdings Limited
Logo Forgame Holdings Limited
Forgame Holdings Ltd is an investment holding company mainly engaged in electronic equipment and semiconductor trading. The Company operates mainly in two segments. The Electronic Device and Semiconductor Business segment is mainly engaged in the sales of electronic equipment and semiconductor products to the customers. The Gaming Business segment is mainly engaged in the research and development and distribution of web games and mobile games, including the Soul Guardian series, Boonie Bears series, Liberators, Beauty Box, and others.
Employees
33
Date Price Change Volume
28/26/28 HK$0.6300 0.00% 0
27/26/27 HK$0.6300 -2.33% 5,300
26/26/26 HK$0.6450 0.00% 0
23/26/23 HK$0.6450 0.00% 0
22/26/22 HK$0.6450 0.00% 0

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Forgame Holdings Limited