Company Valuation: Foresight Ventures VCT Plc

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 87.8 103.9 95.82 79.9 100.2 88.83
Change - 18.32% -7.76% -16.62% 25.47% -11.39%
Enterprise Value (EV) 1 77.06 83.02 80.54 72.34 89.03 84.94
Change - 7.74% -2.99% -10.18% 23.07% -4.59%
P/E 13.7x 9.99x -8.29x -11.9x -11.1x -72.6x
PBR 0.87x 0.95x 1.04x 0.98x 1.05x 1x
PEG - 0.2x 0x 0.3x -0x 0.8x
Capitalization / Revenue 10.1x 7.87x -10.3x -21.9x -10.3x 60.6x
EV / Revenue 8.82x 6.29x -8.64x -19.9x -9.19x 58x
EV / EBITDA - - - - - -
EV / EBIT 12.4x 7.99x -6.87x -10.8x -7x -68.6x
EV / FCF 18.8x 15.7x -7.94x -12.7x -9.99x 30.7x
FCF Yield 5.32% 6.37% -12.6% -7.86% -10% 3.26%
Dividend per Share 2 0.025 0.03 0.025 0.021 0.038 0.036
Rate of return 4.59% 5.13% 4.63% 4.67% 4.02% 4.24%
EPS 2 0.0396 0.0586 -0.0652 -0.0377 -0.0849 -0.0117
Distribution rate 63.1% 51.2% -38.4% -55.7% -44.8% -308%
Net sales 1 8.735 13.2 -9.32 -3.644 -9.686 1.465
EBITDA - - - - - -
EBIT 1 6.201 10.4 -11.73 -6.716 -12.71 -1.238
Net income 1 6.201 10.4 -11.73 -6.716 -12.71 -1.238
Net Debt 1 -10.74 -20.86 -15.28 -7.559 -11.22 -3.893
Reference price 2 0.5450 0.5850 0.5400 0.4500 0.9450 0.8500
Nbr of stocks (in thousands) 1,61,094 1,77,567 1,77,442 1,77,547 1,06,082 1,04,505
Announcement Date 24/06/21 07/07/22 05/09/23 25/08/24 30/09/25 23/09/26
1GBP in Million2GBP
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 11Cr
21.36x5.91x12.54x2.04% 17TCr
13.56x3.34x - 2.61% 15TCr
15.29x7.04x - 1.63% 9.64TCr
18.36x6.4x11.7x4.68% 8.74TCr
23.5x - - 0.89% 7.87TCr
21.61x11.49x18.55x4.37% 7.34TCr
12.42x4.79x - 2.09% 4.57TCr
11.07x1.64x5.08x1.33% 4.44TCr
Average 17.15x 5.80x 11.97x 2.46% 8.28TCr
Weighted average by Cap. 17.79x 5.83x 12.64x 2.48%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Foresight Ventures VCT Plc

Historical PBR trend

Valuation ratios - PBR - Foresight Ventures VCT Plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Foresight Ventures VCT Plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Foresight Ventures VCT Plc

  1. Stock Market
  2. Stocks
  3. FVEN Stock
  4. Valuation Foresight Ventures VCT Plc