Valuation Ford Motor Company

Equities

Market Closed - Nyse Other stock markets 01:30:11 17/07/2025 am IST			5-day change	1st Jan Change
11.24 ^USD	-2.85%		-4.99%	+13.54%

01:28am	Sector Update: Consumer Stocks Advance Late Afternoon	MT
01:12am	Sector Update: Consumer	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	34,970	83,002	46,758	48,796	39,345	46,009	-	-
Change	-	137.35%	-43.67%	4.36%	-19.37%	16.94%	-	-
Enterprise Value (EV) ¹	27,754	66,920	34,504	28,569	31,629	37,800	36,714	35,034
Change	-	141.11%	-48.44%	-17.2%	10.71%	19.51%	-2.87%	-4.58%
P/E ratio	-27.5x	4.67x	-23.7x	11.3x	6.78x	10.8x	8.64x	7.83x
PBR	1.14x	1.73x	1.08x	1.14x	0.86x	0.98x	0.93x	0.88x
PEG	-	-0x	0x	-0x	0.2x	-0.4x	0.3x	0.8x
Capitalization / Revenue	0.3x	0.66x	0.31x	0.29x	0.23x	0.27x	0.27x	0.26x
EV / Revenue	0.24x	0.53x	0.23x	0.17x	0.18x	0.22x	0.22x	0.2x
EV / EBITDA	3.85x	5.13x	2.29x	1.81x	2.07x	3.38x	2.94x	2.55x
EV / EBIT	17x	9.05x	3.56x	2.74x	3.1x	5.73x	4.65x	3.89x
EV / FCF	1.5x	7x	3.8x	4.2x	4.69x	5.34x	6.7x	6.18x
FCF Yield	66.8%	14.3%	26.3%	23.8%	21.3%	18.7%	14.9%	16.2%
Dividend per Share ²	0.15	0.1	0.5	0.6	0.6	0.5992	0.6026	0.61
Rate of return	1.71%	0.48%	4.3%	4.92%	6.06%	5.33%	5.36%	5.43%
EPS ²	-0.32	4.45	-0.49	1.08	1.46	1.038	1.301	1.435
Distribution rate	-46.9%	2.25%	-102%	55.6%	41.1%	57.7%	46.3%	42.5%
Net sales ¹	1,15,885	1,26,150	1,48,980	1,65,901	1,72,706	1,69,633	1,70,497	1,76,431
EBITDA ¹	7,210	13,049	15,053	15,752	15,246	11,180	12,500	13,763
EBIT ¹	1,633	7,397	9,692	10,416	10,208	6,595	7,893	9,016
Net income ¹	-1,279	17,937	-1,981	4,347	5,879	4,366	5,314	5,915
Net Debt ¹	-7,216	-16,082	-12,254	-20,227	-7,716	-8,209	-9,295	-10,975
Reference price ²	8.79	20.77	11.63	12.19	9.90	11.24	11.24	11.24
Nbr of stocks (in thousands)	39,78,427	39,96,242	40,20,494	40,02,954	39,74,289	39,76,549	-	-
Announcement Date	04/02/21	03/02/22	02/02/23	06/02/24	05/02/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FORD MOTOR COMPANY	11.15x	0.22x	3.38x	5.18%	4.6TCr
TOYOTA MOTOR CORPORATION	10.49x	1.25x	10.79x	3.77%	22TCr
BMW AG	7.99x	0.03x	0.22x	4.59%	5.92TCr
MERCEDES-BENZ GROUP AG	8.04x	0.14x	1.23x	5.33%	5.87TCr
VOLKSWAGEN AG	5.1x	0.04x	0.38x	5.85%	5.54TCr
GENERAL MOTORS COMPANY	5.76x	0.24x	2.13x	1.07%	5.07TCr
HONDA MOTOR CO., LTD.	10.19x	0.6x	8.2x	4.84%	4.19TCr
MAHINDRA & MAHINDRA LIMITED	26.93x	2.39x	16.59x	0.88%	4.06TCr
HYUNDAI MOTOR COMPANY	4.46x	0.96x	9.42x	5.72%	3.32TCr
TATA MOTORS LIMITED	12.97x	0.64x	5.58x	0.93%	2.93TCr
Average	10.31x	0.65x	5.79x	3.82%	6.37TCr
Weighted average by Cap.	10.06x	0.76x	6.68x	3.91%