Valuation Ford Motor Company

Equities

Market Closed - Nyse Other stock markets 02:30:02 13/12/2025 am IST			5-day change	1st Jan Change
13.76 ^USD	+0.95%		+5.60%	+38.99%

12/12	Rivian's Autonomy+ Could Improve Margins But Will Face Tough Competition, RBC Says	MT
12/12	Major Automakers Press US to Bar China Carmakers from Setting Up Factories	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	34,970	83,002	46,758	48,796	39,345	54,827	-	-
Change	-	137.35%	-43.67%	4.36%	-19.37%	39.35%	-	-
Enterprise Value (EV) ¹	27,754	66,920	34,504	28,569	31,629	47,844	44,137	41,494
Change	-	141.11%	-48.44%	-17.2%	10.71%	51.26%	-7.75%	-5.99%
P/E ratio	-27.5x	4.67x	-23.7x	11.3x	6.78x	18.6x	9.29x	8.48x
PBR	1.14x	1.73x	1.08x	1.14x	0.86x	1.18x	1.11x	1.03x
PEG	-	-0x	0x	-0x	0.2x	-0.4x	0.1x	0.89x
Capitalization / Revenue	0.3x	0.66x	0.31x	0.29x	0.23x	0.31x	0.32x	0.31x
EV / Revenue	0.24x	0.53x	0.23x	0.17x	0.18x	0.27x	0.25x	0.24x
EV / EBITDA	3.85x	5.13x	2.29x	1.81x	2.07x	4.72x	3.62x	3.14x
EV / EBIT	17x	9.05x	3.56x	2.74x	3.1x	7.47x	5.24x	4.26x
EV / FCF	1.5x	7x	3.8x	4.2x	4.69x	8.55x	7.59x	5.79x
FCF Yield	66.8%	14.3%	26.3%	23.8%	21.3%	11.7%	13.2%	17.3%
Dividend per Share ²	0.15	0.1	0.5	0.6	0.6	0.6673	0.615	0.6105
Rate of return	1.71%	0.48%	4.3%	4.92%	6.06%	4.85%	4.47%	4.44%
EPS ²	-0.32	4.45	-0.49	1.08	1.46	0.7413	1.481	1.622
Distribution rate	-46.9%	2.25%	-102%	55.6%	41.1%	90%	41.5%	37.6%
Net sales ¹	1,15,885	1,26,150	1,48,980	1,65,901	1,72,706	1,74,268	1,73,485	1,75,073
EBITDA ¹	7,210	13,049	15,053	15,752	15,246	10,135	12,188	13,231
EBIT ¹	1,633	7,397	9,692	10,416	10,208	6,405	8,429	9,738
Net income ¹	-1,279	17,937	-1,981	4,347	5,879	3,036	6,116	7,079
Net Debt ¹	-7,216	-16,082	-12,254	-20,227	-7,716	-6,983	-10,690	-13,333
Reference price ²	8.79	20.77	11.63	12.19	9.90	13.76	13.76	13.76
Nbr of stocks (in thousands)	39,78,427	39,96,242	40,20,494	40,02,954	39,74,289	39,84,499	-	-
Announcement Date	04/02/21	03/02/22	02/02/23	06/02/24	05/02/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FORD MOTOR COMPANY	18.56x	0.27x	4.72x	4.85%	5.48TCr
TOYOTA MOTOR CORPORATION	11.95x	1.4x	12.19x	2.93%	27TCr
GENERAL MOTORS COMPANY	9.27x	0.37x	3.38x	0.72%	7.58TCr
MERCEDES-BENZ GROUP AG	11.82x	0.21x	2.16x	3.8%	6.94TCr
BMW AG	8.83x	0.09x	0.7x	4.07%	6.88TCr
VOLKSWAGEN AG	10.39x	0.07x	0.64x	3.93%	6.42TCr
MAHINDRA & MAHINDRA LIMITED	30.07x	2.78x	19.04x	0.75%	4.54TCr
HYUNDAI MOTOR COMPANY	6.64x	1.06x	11.23x	3.88%	4.43TCr
HONDA MOTOR CO., LTD.	12.95x	0.57x	9.49x	4.58%	4TCr
SUZUKI MOTOR CORPORATION	11.94x	0.67x	4.91x	2.05%	2.86TCr
Average	13.24x	0.75x	6.85x	3.16%	7.64TCr
Weighted average by Cap.	12.56x	0.87x	7.80x	3.09%