Valuation Forbes & Company Limited

Stocks

Market Closed - Bombay S.E. 03:50:46 07/09/2026 pm IST			5-day change	1st Jan Change
302.15 ^INR	+10.74%		+8.30%	-6.67%

14/08	Forbes & Company Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
14/05	Forbes & Company Limited Appoints Mehul Raval as Company Secretary and Compliance Officer, Effective May 14, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	21,957	5,225	7,445	5,503	3,715	4,030
Change	-	-76.2%	42.47%	-26.08%	-32.48%	8.46%
Enterprise Value (EV) ¹	28,630	7,975	7,455	4,917	3,216	3,546
Change	-	-72.15%	-6.52%	-34.05%	-34.58%	10.26%
P/E	-28.3x	0.12x	3.88x	-123x	3.03x	30x
PBR	-15.6x	6.33x	4.57x	7.01x	1.69x	2.02x
PEG	-	-0x	-0x	1x	-0x	-0.3x
Capitalization / Revenue	0.77x	1.02x	1.68x	4.37x	1.86x	5.29x
EV / Revenue	1x	1.55x	1.69x	3.91x	1.61x	4.66x
EV / EBITDA	18.8x	13.3x	-23.6x	62.6x	11.7x	36.9x
EV / EBIT	29.9x	99.6x	-16.1x	171x	12.2x	46.6x
EV / FCF	15.3x	-2.06x	10.8x	5.45x	-4.87x	-47.7x
FCF Yield	6.52%	-48.5%	9.22%	18.4%	-20.6%	-2.1%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-61	3,319	150.8	-3.501	96.42	10.53
Distribution rate	-	-	-	-	-	-
Net sales ¹	28,568	5,147	4,420	1,259	1,992	761.4
EBITDA ¹	1,521	598.6	-315.4	78.48	274.6	96.09
EBIT ¹	957	80.09	-464	28.71	263	76.18
Net income ¹	-776.7	42,258	1,920	-44.58	1,228	134.1
Net Debt ¹	6,672	2,749	10.25	-586.2	-499	-483.4
Reference price ²	1,724.55	410.40	584.70	432.20	291.80	316.50
Nbr of stocks (in thousands)	12,732	12,732	12,732	12,732	12,732	12,732
Announcement Date	24/08/21	07/09/22	19/07/23	07/08/24	04/06/25	03/07/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FORBES & COMPANY LIMITED	-	-	-	-	3.68Cr
MIDEA GROUP CO., LTD.	14.33x	1.39x	11.22x	5.12%	11TCr
HAIER SMART HOME CO., LTD.	10.56x	0.54x	5.41x	5.43%	2.85TCr
SHARKNINJA, INC.	28.53x	3.15x	17.3x	1.12%	2.44TCr
LG ELECTRONICS INDIA LIMITED	48.84x	3.78x	33.2x	0.67%	1.18TCr
DE'LONGHI S.P.A.	16.37x	1.26x	7.45x	2.55%	697.2Cr
ZHEJIANG SUPOR CO., LTD.	15.3x	1.29x	11.38x	5.76%	475.02Cr
SEB S.A.	16.86x	0.66x	5.74x	4.78%	377.48Cr
BREVILLE GROUP LIMITED	29.9x	2.31x	14.32x	1.33%	331.48Cr
RINNAI CORPORATION	13.82x	0.66x	5.01x	2.96%	316.91Cr
Average	21.61x	1.67x	12.34x	3.3%	1.92TCr
Weighted average by Cap.	18.10x	1.62x	12.19x	4.2%