Valuation Forbes & Company Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 03:50:54 07/08/2026 pm IST			5-day change	1st Jan Change
278.90 ^INR	-5.78%		+13.91%	-13.85%

14/05	Forbes & Company Limited Appoints Mehul Raval as Company Secretary and Compliance Officer, Effective May 14, 2026	CI
14/05	Forbes & Company Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	9,792	21,957	5,225	7,445	5,503	3,715
Change	-	124.23%	-76.2%	42.47%	-26.08%	-32.48%
Enterprise Value (EV) ¹	20,436	28,630	7,975	7,455	4,917	3,216
Change	-	40.09%	-72.15%	-6.52%	-34.05%	-34.58%
P/E	-3.02x	-28.3x	0.12x	3.88x	-123x	3.03x
PBR	-11.1x	-15.6x	6.33x	4.57x	7.01x	1.69x
PEG	-	0.4x	-0x	-0x	1x	-0x
Capitalization / Revenue	0.36x	0.77x	1.02x	1.68x	4.37x	1.86x
EV / Revenue	0.74x	1x	1.55x	1.69x	3.91x	1.61x
EV / EBITDA	13,083x	18.8x	13.3x	-23.6x	62.6x	11.7x
EV / EBIT	-32.1x	29.9x	99.6x	-16.1x	171x	12.2x
EV / FCF	-165x	15.3x	-2.06x	10.8x	5.45x	-4.87x
FCF Yield	-0.6%	6.52%	-48.5%	9.22%	18.4%	-20.6%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-254.9	-61	3,319	150.8	-3.501	96.42
Distribution rate	-	-	-	-	-	-
Net sales ¹	27,546	28,568	5,147	4,420	1,259	1,992
EBITDA ¹	1.562	1,521	598.6	-315.4	78.48	274.6
EBIT ¹	-637.6	957	80.09	-464	28.71	263
Net income ¹	-3,246	-776.7	42,258	1,920	-44.58	1,228
Net Debt ¹	10,644	6,672	2,749	10.25	-586.2	-499
Reference price ²	769.10	1,724.55	410.40	584.70	432.20	291.80
Nbr of stocks (in thousands)	12,732	12,732	12,732	12,732	12,732	12,732
Announcement Date	05/09/20	24/08/21	07/09/22	19/07/23	07/08/24	04/06/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FORBES & COMPANY LIMITED	-	-	-	-	3.73Cr
MIDEA GROUP CO., LTD.	13.67x	1.22x	10.3x	5.28%	9.33TCr
HAIER SMART HOME CO., LTD.	10.31x	0.55x	5.57x	5.39%	2.81TCr
SHARKNINJA, INC.	31.04x	3.44x	18.83x	0.96%	2.61TCr
LG ELECTRONICS INDIA LIMITED	48.66x	3.68x	32.87x	0.62%	1.13TCr
DE'LONGHI S.P.A.	16.64x	1.3x	7.7x	2.55%	710.45Cr
ZHEJIANG SUPOR CO., LTD.	15.54x	1.33x	12.36x	5.46%	484.39Cr
SEB S.A.	16.95x	0.66x	5.76x	4.76%	377.42Cr
BREVILLE GROUP LIMITED	36.63x	2.74x	17.92x	1.11%	352.2Cr
RINNAI CORPORATION	13.89x	0.66x	4.82x	3.02%	316.41Cr
Average	22.59x	1.73x	12.90x	3.24%	1.81TCr
Weighted average by Cap.	18.52x	1.60x	12.11x	4.15%