Valuation Forbes & Company Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 03:56:08 05/08/2026 pm IST			5-day change	1st Jan Change
297.85 ^INR	+5.94%		+17.61%	-8.00%

14/05	Forbes & Company Limited Appoints Mehul Raval as Company Secretary and Compliance Officer, Effective May 14, 2026	CI
14/05	Forbes & Company Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	9,792	21,957	5,225	7,445	5,503	3,715
Change	-	124.23%	-76.2%	42.47%	-26.08%	-32.48%
Enterprise Value (EV) ¹	20,436	28,630	7,975	7,455	4,917	3,216
Change	-	40.09%	-72.15%	-6.52%	-34.05%	-34.58%
P/E	-3.02x	-28.3x	0.12x	3.88x	-123x	3.03x
PBR	-11.1x	-15.6x	6.33x	4.57x	7.01x	1.69x
PEG	-	0.4x	-0x	-0x	1x	-0x
Capitalization / Revenue	0.36x	0.77x	1.02x	1.68x	4.37x	1.86x
EV / Revenue	0.74x	1x	1.55x	1.69x	3.91x	1.61x
EV / EBITDA	13,083x	18.8x	13.3x	-23.6x	62.6x	11.7x
EV / EBIT	-32.1x	29.9x	99.6x	-16.1x	171x	12.2x
EV / FCF	-165x	15.3x	-2.06x	10.8x	5.45x	-4.87x
FCF Yield	-0.6%	6.52%	-48.5%	9.22%	18.4%	-20.6%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-254.9	-61	3,319	150.8	-3.501	96.42
Distribution rate	-	-	-	-	-	-
Net sales ¹	27,546	28,568	5,147	4,420	1,259	1,992
EBITDA ¹	1.562	1,521	598.6	-315.4	78.48	274.6
EBIT ¹	-637.6	957	80.09	-464	28.71	263
Net income ¹	-3,246	-776.7	42,258	1,920	-44.58	1,228
Net Debt ¹	10,644	6,672	2,749	10.25	-586.2	-499
Reference price ²	769.10	1,724.55	410.40	584.70	432.20	291.80
Nbr of stocks (in thousands)	12,732	12,732	12,732	12,732	12,732	12,732
Announcement Date	05/09/20	24/08/21	07/09/22	19/07/23	07/08/24	04/06/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FORBES & COMPANY LIMITED	-	-	-	-	3.76Cr
MIDEA GROUP CO., LTD.	13.94x	1.25x	10.54x	5.18%	9.51TCr
HAIER SMART HOME CO., LTD.	10.58x	0.7x	7.11x	5.25%	2.87TCr
SHARKNINJA, INC.	29.38x	3.21x	17.83x	1.06%	2.38TCr
LG ELECTRONICS INDIA LIMITED	47.31x	3.58x	31.92x	0.63%	1.1TCr
DE'LONGHI S.P.A.	16.64x	1.3x	7.68x	2.56%	706.03Cr
ZHEJIANG SUPOR CO., LTD.	15.91x	1.37x	12.67x	5.34%	495.67Cr
SEB S.A.	17.14x	0.66x	5.8x	4.7%	380.4Cr
BREVILLE GROUP LIMITED	35.98x	2.7x	17.61x	1.13%	344.48Cr
RINNAI CORPORATION	13.46x	0.64x	4.82x	3.04%	305.49Cr
Average	22.26x	1.71x	12.88x	3.21%	1.81TCr
Weighted average by Cap.	18.11x	1.57x	12.14x	4.15%