Valuation Focus Xplore Plc

Equities

Market Closed - London S.E. Other stock markets 09:05:01 10/07/2025 pm IST			5-day change	1st Jan Change
0.0400 ^GBX	0.00%		+8.11%	-35.48%

20/06	Focus Xplore Plc Auditor Raises 'Going Concern' Doubt	CI
03/06	Focus Xplore loss narrows as eyes further funding for long-term growth	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Capitalization ¹	1.568	8.476	2.532	0.4834	0.8703	0.9898
Change	-	440.41%	-70.12%	-80.91%	80.03%	13.72%
Enterprise Value (EV) ¹	1.54	8.378	1.704	0.6241	1.064	1.176
Change	-	443.87%	-79.66%	-63.38%	70.49%	10.55%
P/E ratio	-2.35x	-2.47x	-2.01x	-0.46x	-1.39x	-1.55x
PBR	11.5x	38.7x	2.4x	7.84x	-2.51x	-22.1x
PEG	-	-0x	0x	0x	0x	0x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-2.18x	-3.33x	-1.46x	-0.66x	-1.73x	-2.06x
EV / FCF	-3.59x	-6.58x	-2.81x	-1.15x	-36.2x	-1.85x
FCF Yield	-27.8%	-15.2%	-35.5%	-87.1%	-2.76%	-54.1%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.003938	-0.0091	-0.002734	-0.0023	-0.000935	-0.0004
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA	-	-	-	-	-	-
EBIT ¹	-0.708	-2.515	-1.169	-0.9501	-0.614	-0.5705
Net income ¹	-0.6619	-2.437	-1.063	-1.054	-0.5761	-0.5546
Net Debt ¹	-0.028	-0.0978	-0.828	0.1406	0.1936	0.1864
Reference price ²	0.009250	0.022500	0.005500	0.001050	0.001300	0.000620
Nbr of stocks (in thousands)	1,69,555	3,76,698	4,60,413	4,60,413	6,69,498	15,96,421
Announcement Date	15/05/20	26/06/21	24/06/22	09/06/23	31/05/24	20/06/25

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FOCUS XPLORE PLC	-	-	-	-	12.33L
IMPALA PLATINUM HOLDINGS LIMITED	49.78x	1.62x	12.59x	0.78%	855.61Cr
SIBANYE STILLWATER LIMITED	12.13x	1x	4.94x	1.68%	535.04Cr
SINO-PLATINUM METALS CO.,LTD	15.36x	-	-	-	157.78Cr
A-MARK PRECIOUS METALS, INC.	32.38x	0.07x	13.1x	-	57Cr
FURUYA METAL CO., LTD.	7.77x	1.32x	5.58x	3.83%	42Cr
Average	23.48x	1.00x	9.05x	2.1%	274.53Cr
Weighted average by Cap.	32.58x	1.33x	9.66x	1.21%