Valuation Focus Xplore Plc

Equities

Delayed London S.E. Other stock markets 02:29:57 13/03/2026 pm IST			5-day change	1st Jan Change
0.0240 ^GBX	+20.00%		-20.00%	-31.43%

10/03	Macaulay Capital completes sale of ICA	AN
09/03	Focus Xplore down after raising GBP75,000	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Capitalization ¹	1.568	8.476	2.532	0.4834	0.8703	0.9898
Change	-	440.41%	-70.12%	-80.91%	80.03%	13.72%
Enterprise Value (EV) ¹	1.54	8.378	1.704	0.6241	1.064	1.176
Change	-	443.87%	-79.66%	-63.38%	70.49%	10.55%
P/E ratio	-2.35x	-2.47x	-2.01x	-0.46x	-1.39x	-1.55x
PBR	11.5x	38.7x	2.4x	7.84x	-2.51x	-22.1x
PEG	-	-0x	0x	0x	0x	0x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-2.18x	-3.33x	-1.46x	-0.66x	-1.73x	-2.06x
EV / FCF	-3.59x	-6.58x	-2.81x	-1.15x	-36.2x	-1.85x
FCF Yield	-27.8%	-15.2%	-35.5%	-87.1%	-2.76%	-54.1%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.003938	-0.0091	-0.002734	-0.0023	-0.000935	-0.0004
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA	-	-	-	-	-	-
EBIT ¹	-0.708	-2.515	-1.169	-0.9501	-0.614	-0.5705
Net income ¹	-0.6619	-2.437	-1.063	-1.054	-0.5761	-0.5546
Net Debt ¹	-0.028	-0.0978	-0.828	0.1406	0.1936	0.1864
Reference price ²	0.009250	0.022500	0.005500	0.001050	0.001300	0.000620
Nbr of stocks (in thousands)	1,69,555	3,76,698	4,60,413	4,60,413	6,69,498	15,96,421
Announcement Date	15/05/20	26/06/21	24/06/22	09/06/23	31/05/24	20/06/25

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FOCUS XPLORE PLC	-	-	-	-	9L
IMPALA PLATINUM HOLDINGS LIMITED	8.15x	1.66x	4.68x	6.4%	1.45TCr
SIBANYE STILLWATER LIMITED	4.01x	0.93x	2.62x	9.11%	984.45Cr
SINO-PLATINUM METALS CO.,LTD	24.2x	-	-	-	243.58Cr
SIGMA LITHIUM CORPORATION	-39.8x	12x	1017.43x	-.--%	132.99Cr
FURUYA METAL CO., LTD.	17.64x	2.17x	11.94x	1.55%	106.75Cr
VOX ROYALTY CORP.	883.78x	-	-	0.85%	40Cr
Average	149.66x	4.19x	259.17x	3.58%	422.98Cr
Weighted average by Cap.	18.18x	1.92x	54.53x	6.8%