Valuation Focus Technology Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 14/07/2026			5-day change	1st Jan Change
22.37 ^CNY	-1.02%		-3.99%	-36.45%

04/06	Focus Technology Co., Ltd. Approves Board Elections, Effective June 3, 2026	CI
29/04	Focus Technology Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,192	5,545	10,369	13,222	14,517	9,226	-	-
Change	-	6.8%	86.98%	27.52%	9.79%	-36.45%	-	-
Enterprise Value (EV)	5,192	5,545	10,369	13,222	14,517	9,226	9,226	9,226
Change	-	6.8%	86.98%	27.52%	9.79%	-36.45%	0%	0%
P/E	21.2x	18.4x	27.3x	29.3x	29x	15.6x	12.7x	9.92x
PBR	2.48x	2.49x	4.24x	5.26x	5.3x	3.16x	2.9x	2.58x
PEG	-	0.8x	1.2x	1.7x	2.7x	0.8x	0.6x	0.4x
Capitalization / Revenue	3.57x	3.79x	6.82x	7.96x	7.59x	4.15x	3.67x	3.12x
EV / Revenue	0x	0x	0x	0x	0x	4.15x	3.67x	3.12x
EV / EBITDA	0x	0x	0x	0x	0x	14.7x	12x	8.31x
EV / EBIT	0x	0x	0x	0x	0x	14.2x	11.5x	9.06x
EV / FCF	-	-	-	-	0x	12.1x	10.2x	9.12x
FCF Yield	-	-	-	-	6.06%	8.26%	9.84%	11%
Dividend per Share ²	0.6154	0.6923	0.7692	0.4231	0.5385	1.082	1.256	1.54
Rate of return	4.71%	5%	3.02%	1.32%	1.53%	4.83%	5.61%	6.88%
EPS ²	0.6154	0.7538	0.9322	1.096	1.213	1.435	1.763	2.255
Distribution rate	100%	91.8%	82.5%	38.6%	44.4%	75.4%	71.2%	68.3%
Net sales ¹	1,454	1,463	1,519	1,661	1,914	2,222	2,513	2,953
EBITDA ¹	338.2	393.2	454.3	553	534.6	628.5	765.7	1,110
EBIT ¹	274.6	330.5	396.5	497.6	559.1	648	799.2	1,018
Net income ¹	245	300.4	378.9	451.2	503.6	591.5	726.8	931
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	13.06	13.85	25.48	32.06	35.20	22.37	22.37	22.37
Nbr of stocks (in thousands)	3,97,506	4,00,274	4,06,860	4,12,407	4,12,407	4,12,407	-	-
Announcement Date	18/03/22	27/02/23	22/02/24	25/02/25	07/02/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FOCUS TECHNOLOGY CO., LTD.	15.59x	-	-	4.83%	136.21Cr
ALIBABA GROUP HOLDING LIMITED	19.72x	1.38x	9.52x	0.97%	26TCr
SHOPIFY INC.	144.38x	10.57x	57.21x	-.--%	16TCr
PDD HOLDINGS INC.	8.94x	0.72x	3.21x	-.--%	12TCr
MERCADOLIBRE, INC.	46.94x	2.12x	20.66x	-.--%	9.5TCr
EBAY INC.	24.79x	4.42x	14.46x	1.1%	5TCr
COPART, INC.	17.4x	4.53x	10.98x	-	2.55TCr
VIPSHOP HOLDINGS LIMITED	5.14x	0.19x	2x	4.32%	665.65Cr
GLOBAL-E ONLINE LTD.	34.24x	4.54x	20.3x	-.--%	650.87Cr
USS CO., LTD.	21.16x	6.64x	11.74x	2.83%	556.56Cr
Average	33.83x	3.90x	16.68x	1.56%	7.3TCr
Weighted average by Cap.	49.70x	3.81x	21.08x	0.5%