|
Market Closed -
Other stock markets
|
After hours 11:00:19 am | |||
| 34.65 EUR | +0.14% |
|
34.68 | +0.07% |
| 23/07 | Fnac Darty SA, H1 2026 Earnings Call, Jul 22, 2026 | |
| 22/07 | Fnac Darty SA Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Fnac Darty
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,534 | 920.7 | 752.1 | 825.8 | 848.8 | 1,018 | - | - |
| Change | - | -39.99% | -18.32% | 9.8% | 2.79% | 19.89% | - | - |
| Enterprise Value (EV) 1 | 2,408 | 2,066 | 1,698 | 2,216 | 2,259 | 1,197 | 1,198 | 1,163 |
| Change | - | -14.2% | -17.82% | 30.49% | 1.96% | -47.01% | 0.08% | -2.9% |
| P/E | 10.7x | 10.5x | -10.1x | 24.4x | -6.02x | 16.5x | 11.1x | 9.43x |
| PBR | 0.99x | 0.69x | 0.56x | 0.57x | 0.64x | 0.59x | 0.56x | - |
| PEG | - | -0.3x | 0x | -0x | 0x | -0x | 0.2x | 0.5x |
| Capitalization / Revenue | 0.19x | 0.12x | 0.1x | 0.1x | 0.08x | 0.1x | 0.1x | 0.1x |
| EV / Revenue | 0.3x | 0.26x | 0.22x | 0.27x | 0.22x | 0.11x | 0.11x | 0.11x |
| EV / EBITDA | 3.88x | 3.56x | 3.19x | 3.92x | 3.39x | 1.66x | 1.61x | 2.03x |
| EV / EBIT | 8.89x | 8.95x | 9.93x | 11.7x | 11.1x | 5.33x | 4.89x | 4.53x |
| EV / FCF | 14.2x | 9.93x | 8.32x | 5.84x | 4.74x | 3.48x | 2.8x | 2.54x |
| FCF Yield | 7.06% | 10.1% | 12% | 17.1% | 21.1% | 28.8% | 35.7% | 39.4% |
| Dividend per Share 2 | 2 | 1.4 | 0.45 | 1 | 1 | 1.107 | 1.299 | 1.46 |
| Rate of return | 3.48% | 4.07% | 1.64% | 3.5% | 3.45% | 3.19% | 3.75% | 4.21% |
| EPS 2 | 5.37 | 3.28 | -2.72 | 1.17 | -4.81 | 2.095 | 3.122 | 3.675 |
| Distribution rate | 37.2% | 42.7% | -16.5% | 85.5% | -20.8% | 52.8% | 41.6% | 39.7% |
| Net sales 1 | 8,043 | 7,949 | 7,875 | 8,253 | 10,330 | 10,414 | 10,656 | 10,599 |
| EBITDA 1 | 621 | 580 | 533 | 565 | 667 | 721.4 | 742.5 | 573 |
| EBIT 1 | 271 | 231 | 171 | 189 | 203 | 224.6 | 244.9 | 256.6 |
| Net income 1 | 160 | 100 | -75 | 35.9 | -146 | 58.63 | 88.07 | 108 |
| Net Debt 1 | 873.9 | 1,146 | 946 | 1,390 | 1,410 | 179.6 | 180.6 | 145.8 |
| Reference price 2 | 57.50 | 34.44 | 27.50 | 28.55 | 28.95 | 34.65 | 34.65 | 34.65 |
| Nbr of stocks (in thousands) | 26,683 | 26,734 | 27,347 | 28,924 | 29,320 | 29,370 | - | - |
| Announcement Date | 23/02/22 | 23/02/23 | 22/02/24 | 26/02/25 | 25/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.54x | 0.11x | 1.66x | 3.19% | 117.16Cr | |
| 13.92x | 0.42x | 6.6x | 4.45% | 1.85TCr | |
| 18x | 0.83x | 9.15x | 4.37% | 617.03Cr | |
| 11.19x | 0.49x | 8.29x | 2.79% | 389.96Cr | |
| 14.96x | 0.27x | 4.75x | 1.5% | 233.72Cr | |
| 7.58x | 0.13x | 2.76x | 2.38% | 227.92Cr | |
| 15.58x | 0.32x | 6.75x | 2.44% | 194.07Cr | |
| 10.45x | 0.92x | 8.5x | 7.89% | 130.08Cr | |
| 19.1x | 0.36x | 9.56x | 0.9% | 79Cr | |
| Average | 14.15x | 0.43x | 6.45x | 3.32% | 426.67Cr | |
| Weighted average by Cap. | 14.14x | 0.47x | 6.82x | 3.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FNAC Stock
- Valuation Fnac Darty
Select your edition
All financial news and data tailored to specific country editions
