Valuation FMC Corporation

Equities

Market Closed - Nyse Other stock markets 02:30:02 17/01/2026 am IST			5-day change	1st Jan Change
15.35 ^USD	-0.84%		+1.32%	+10.67%

12/01	UBS Adjusts Price Target on FMC to $15 From $17, Maintains Neutral Rating	MT
08/01	BofA Securities Adjusts FMC Price Target to $17 From $18, Maintains Neutral Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	14,913	13,929	15,608	7,866	6,068	1,918	1,918	-
Change	-	-6.6%	12.06%	-49.6%	-22.86%	-68.4%	0%	-
Enterprise Value (EV) ¹	17,612	16,584	18,310	11,521	9,076	5,326	5,121	4,981
Change	-	-5.83%	10.41%	-37.08%	-21.22%	-41.32%	-3.85%	-2.73%
P/E ratio	27.2x	19.3x	21.5x	5.99x	17.9x	-15.9x	7.22x	5.79x
PBR	5.02x	4.56x	4.62x	1.78x	1.35x	0.47x	0.46x	0.44x
PEG	-	0.6x	11.14x	0.1x	-0.2x	0x	-0x	0.2x
Capitalization / Revenue	3.21x	2.76x	2.69x	1.75x	1.43x	0.49x	0.49x	0.46x
EV / Revenue	3.79x	3.29x	3.16x	2.57x	2.14x	1.37x	1.3x	1.21x
EV / EBITDA	14.1x	12.5x	13x	11.8x	10.1x	6.32x	6.49x	5.8x
EV / EBIT	16.2x	14.4x	14.8x	14.5x	12.5x	7.97x	8.42x	7.4x
EV / FCF	26.3x	20.8x	35.4x	-26.5x	13.6x	-73.3x	18x	14.1x
FCF Yield	3.8%	4.81%	2.83%	-3.77%	7.37%	-1.36%	5.57%	7.11%
Dividend per Share ²	1.8	1.96	2.17	2.32	2.32	2.043	0.4867	0.6944
Rate of return	1.57%	1.78%	1.74%	3.68%	4.77%	13.3%	3.17%	4.52%
EPS ²	4.22	5.7	5.81	10.53	2.72	-0.9652	2.126	2.65
Distribution rate	42.7%	34.4%	37.3%	22%	85.3%	-212%	22.9%	26.2%
Net sales ¹	4,642	5,045	5,802	4,487	4,246	3,876	3,943	4,130
EBITDA ¹	1,250	1,324	1,407	978	902.6	843.1	788.9	858.1
EBIT ¹	1,088	1,153	1,238	793.7	726.3	668.3	608	673.3
Net income ¹	551.5	736.5	736.5	1,322	341.1	-79.63	292.7	356.8
Net Debt ¹	2,699	2,656	2,702	3,655	3,008	3,408	3,203	3,063
Reference price ²	114.93	109.89	124.80	63.05	48.61	15.35	15.35	15.35
Nbr of stocks (in thousands)	1,29,757	1,26,751	1,25,066	1,24,759	1,24,836	1,24,920	1,24,920	-
Announcement Date	09/02/21	08/02/22	07/02/23	05/02/24	04/02/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FMC CORPORATION	-15.9x	1.37x	6.32x	13.31%	191.75Cr
CORTEVA, INC.	30.91x	2.59x	11.85x	1.02%	4.71TCr
YUNNAN YUNTIANHUA CO., LTD.	11.61x	1.26x	7.09x	4.01%	941.94Cr
UPL LIMITED	25.48x	1.61x	8.72x	1.19%	729.95Cr
PI INDUSTRIES LIMITED	31.31x	5.67x	21.02x	0.48%	537.07Cr
Average	16.68x	2.50x	11.00x	4%	1.42TCr
Weighted average by Cap.	26.56x	2.52x	11.44x	1.72%