|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 19.52 EUR | +3.72% |
|
+1.72% | -15.72% |
| 29/05 | Fluidra buys Datapool to boost digitalization in pool sector | RE |
| 29/05 | Fluidra, S.A. acquired Datapool from Ecotropy S.A. | CI |
Company Valuation: Fluidra, S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,682 | 2,756 | 3,579 | 4,465 | 4,398 | 3,707 | - | - |
| Change | - | -58.75% | 29.84% | 24.77% | -1.5% | -15.72% | - | - |
| Enterprise Value (EV) 1 | 7,749 | 4,141 | 4,794 | 5,623 | 5,484 | 4,698 | 4,560 | 4,409 |
| Change | - | -46.56% | 15.76% | 17.29% | -2.46% | -14.34% | -2.94% | -3.3% |
| P/E | 26.6x | 17.1x | 31.4x | 32.3x | 25.3x | 18.6x | 15.1x | 13x |
| PBR | 4.16x | 1.62x | 2.28x | 2.71x | 2.76x | 2.24x | 2.09x | 1.95x |
| PEG | - | -0.5x | -1.1x | 1.5x | 1x | 1.3x | 0.7x | 0.8x |
| Capitalization / Revenue | 3.06x | 1.15x | 1.75x | 2.12x | 2.01x | 1.63x | 1.55x | 1.48x |
| EV / Revenue | 3.54x | 1.73x | 2.34x | 2.68x | 2.51x | 2.07x | 1.91x | 1.76x |
| EV / EBITDA | 14.1x | 8.09x | 10.8x | 12.6x | 10.9x | 9x | 7.99x | 7.16x |
| EV / EBIT | 18.3x | 13.6x | 20.3x | 21.6x | 16.4x | 13.1x | 11.2x | 9.74x |
| EV / FCF | 28.3x | 98.8x | 13.1x | 23.7x | 20.2x | 17.4x | 14.7x | 12.8x |
| FCF Yield | 3.53% | 1.01% | 7.61% | 4.22% | 4.95% | 5.76% | 6.82% | 7.83% |
| Dividend per Share 2 | 0.4 | 0.85 | 0.7 | 0.55 | 0.65 | 0.6825 | 0.7667 | 0.8623 |
| Rate of return | 1.14% | 5.85% | 3.71% | 2.34% | 2.81% | 3.5% | 3.93% | 4.42% |
| EPS 2 | 1.324 | 0.8481 | 0.6002 | 0.7273 | 0.9167 | 1.047 | 1.289 | 1.504 |
| Distribution rate | 30.2% | 100% | 117% | 75.6% | 70.9% | 65.2% | 59.5% | 57.3% |
| Net sales 1 | 2,187 | 2,389 | 2,051 | 2,102 | 2,184 | 2,268 | 2,385 | 2,506 |
| EBITDA 1 | 549 | 512 | 445 | 447.4 | 501 | 521.9 | 570.7 | 616.1 |
| EBIT 1 | 424.3 | 304.3 | 236.1 | 259.7 | 334 | 358.2 | 406.2 | 452.5 |
| Net income 1 | 252 | 159.9 | 113.8 | 138.1 | 176 | 201.8 | 249.2 | 289.1 |
| Net Debt 1 | 1,067 | 1,385 | 1,215 | 1,158 | 1,087 | 991.3 | 853 | 702.5 |
| Reference price 2 | 35.20 | 14.52 | 18.85 | 23.52 | 23.16 | 19.52 | 19.52 | 19.52 |
| Nbr of stocks (in thousands) | 1,89,828 | 1,89,816 | 1,89,848 | 1,89,840 | 1,89,892 | 1,89,891 | - | - |
| Announcement Date | 28/02/22 | 27/02/23 | 29/02/24 | 27/02/25 | 26/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.64x | 2.07x | 9x | 3.5% | 422.75Cr | |
| 31.46x | 2.91x | 18.07x | 0.81% | 691.41Cr | |
| 24.11x | 2.59x | 12.21x | 2.78% | 347.31Cr | |
| 35.08x | 1.56x | 14.05x | -.--% | 346.03Cr | |
| 43.7x | 1.09x | 5.59x | -.--% | 247.67Cr | |
| 15.39x | 0.94x | 8.85x | 1.74% | 162.05Cr | |
| 14.64x | 0.98x | 8.32x | 1.22% | 121.56Cr | |
| 9.14x | 0.76x | 6.23x | - | 112.79Cr | |
| 33.8x | - | - | 2.74% | 81Cr | |
| 56.38x | 1.61x | 8.62x | -.--% | 75Cr | |
| Average | 28.23x | 1.61x | 10.10x | 1.42% | 260.8Cr | |
| Weighted average by Cap. | 28.09x | 2.01x | 12.10x | 1.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FDR Stock
- Valuation Fluidra, S.A.
Select your edition
All financial news and data tailored to specific country editions
