Valuation Fluidra, S.A.

Stocks

Market Closed - BME Other stock markets 09:07:59 12/06/2026 pm IST			5-day change	1st Jan Change
18.81 ^EUR	+3.07%		+1.29%	-18.78%

29/05	Fluidra buys Datapool to boost digitalization in pool sector	RE
28/05	Fluidra Announces Chief Financial Officer Changes	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,682	2,756	3,579	4,465	4,398	3,572	-	-
Change	-	-58.75%	29.84%	24.77%	-1.5%	-18.78%	-	-
Enterprise Value (EV) ¹	7,749	4,141	4,794	5,623	5,484	4,561	4,417	4,260
Change	-	-46.56%	15.76%	17.29%	-2.46%	-16.84%	-3.16%	-3.55%
P/E Ratio	26.6x	17.1x	31.4x	32.3x	25.3x	17.9x	14.2x	12x
PBR	4.16x	1.62x	2.28x	2.71x	2.76x	2.16x	2.02x	1.88x
PEG	-	-0.5x	-1.1x	1.5x	1x	1.2x	0.5x	0.7x
Capitalization / Revenue	3.06x	1.15x	1.75x	2.12x	2.01x	1.57x	1.49x	1.42x
EV / Revenue	3.54x	1.73x	2.34x	2.68x	2.51x	2.01x	1.84x	1.69x
EV / EBITDA	14.1x	8.09x	10.8x	12.6x	10.9x	8.73x	7.65x	6.81x
EV / EBIT	18.3x	13.6x	20.3x	21.6x	16.4x	12.9x	10.8x	9.3x
EV / FCF	28.3x	98.8x	13.1x	23.7x	20.2x	17.6x	13.9x	11.9x
FCF Yield	3.53%	1.01%	7.61%	4.22%	4.95%	5.67%	7.22%	8.39%
Dividend per Share ²	0.4	0.85	0.7	0.55	0.65	0.6844	0.7739	0.8815
Rate of return	1.14%	5.85%	3.71%	2.34%	2.81%	3.64%	4.11%	4.69%
EPS ²	1.324	0.8481	0.6002	0.7273	0.9167	1.05	1.326	1.562
Distribution rate	30.2%	100%	117%	75.6%	70.9%	65.2%	58.4%	56.4%
Net sales ¹	2,187	2,389	2,051	2,102	2,184	2,269	2,396	2,521
EBITDA ¹	549	512	445	447.4	501	522.5	577.7	625.6
EBIT ¹	424.3	304.3	236.1	259.7	334	353.3	408.8	458
Net income ¹	252	159.9	113.8	138.1	176	202.4	257.4	300.1
Net Debt ¹	1,067	1,385	1,215	1,158	1,087	988.9	845	688.4
Reference price ²	35.20	14.52	18.85	23.52	23.16	18.81	18.81	18.81
Nbr of stocks (in thousands)	1,89,828	1,89,816	1,89,848	1,89,840	1,89,892	1,89,891	-	-
Announcement Date	28/02/22	27/02/23	29/02/24	27/02/25	26/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FLUIDRA, S.A.	17.92x	2.01x	8.73x	3.64%	413.55Cr
ACUSHNET HOLDINGS CORP.	26.15x	2.47x	15.36x	0.98%	574.77Cr
TECHNOGYM S.P.A.	26.18x	2.86x	13.4x	2.56%	387.88Cr
CALLAWAY GOLF COMPANY	28.97x	1.4x	12.68x	-.--%	312.42Cr
PELOTON INTERACTIVE, INC.	42.63x	1.03x	5.26x	-.--%	240.31Cr
MIZUNO CORPORATION	15.01x	0.91x	8.61x	1.79%	159.5Cr
YONEX CO., LTD.	16.85x	1.09x	9.09x	1.03%	124.44Cr
JOHNSON HEALTH TECH .CO., LTD.	8.94x	0.75x	6.12x	-	111.3Cr
SHUHUA SPORTS CO., LTD.	38.03x	-	-	2.43%	92Cr
MIPS AB	28.48x	8.24x	19.36x	2.56%	67Cr
Average	24.92x	2.31x	10.96x	1.66%	248.32Cr
Weighted average by Cap.	25.28x	2.08x	11.44x	1.63%