Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (EUR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Sporting and Recreational Goods

          

EMEA

113.98Cr 116.6Cr 100.92Cr 100.93Cr 105.99Cr

Gross Profit

38Cr 38Cr - - -

EBITDA

18Cr 17Cr 17Cr 17Cr 16Cr

D&A

2.1Cr 2.47Cr 2.68Cr 2.93Cr 3.19Cr

Operating Income

16Cr 14Cr - - -

- - - - 18.2L

Asia-Pacific

20Cr 24Cr 21Cr 21Cr 21Cr

Gross Profit

11Cr 13Cr - - -

EBITDA

3.61Cr 4.02Cr 4.72Cr 4.6Cr 4.36Cr

D&A

83.93L 2.08Cr 96.93L 1.63Cr 1.04Cr

Operating Income

2.77Cr 1.94Cr - - -

ESA

- - - - -

Total Assets

- - - - -

Gross Profit

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

- - - - 8.47Cr

Expansion

- - - - -

Interest Expense

- - - - -

Income Tax Expense

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBT

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Net Income

- - - - -

Europe

- - - - -

Interest Expense

- - - - -

Income Tax Expense

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBT

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Net Income

- - - - -

Pumps and Pumping Equipment

          

North America

88Cr 103.72Cr 86Cr 93Cr 95Cr

Total Assets

- - - - -

Gross Profit

47Cr 52Cr - - -

EBITDA

24Cr 22Cr 22Cr 28Cr 31Cr

D&A

1.77Cr 2.64Cr 2.75Cr 2.83Cr 2.86Cr

Operating Income

23Cr 20Cr - - -

Operations

56Cr 55Cr 47Cr 48Cr 51Cr

Interest Expense

- - - - -

Income Tax Expense

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBT

- - - - -

Gross Profit

22Cr 20Cr - - -

EBITDA

11Cr 7.83Cr 7.45Cr 7.65Cr 7.34Cr

D&A

1.35Cr 1.66Cr 2.12Cr 2.49Cr 2.79Cr

Operating Income

9.67Cr 6.17Cr - - -

Net Income

- - - - -

- - - - 43.36L

- - - - 45Cr

Adjustments and Eliminations

-60Cr -60Cr -50Cr -52Cr -54Cr

Interest Expense

- - - - -

Income Tax Expense

- - - - -

Total Assets

- - - - -

EBT

- - - - -

Gross Profit

-1.9Cr -24.42L - - -

EBITDA

-2.05Cr -57.37L 4L -8L 40.79L

D&A

80.86L 5.7Cr 4.02Cr 26.52L 18.98L

Operating Income

-2.86Cr -6.28Cr - - -

Net Income

- - - - -

Total Assets

- - - - -

Real Estate Operators And Lessors

          

Shared Services

10T 18.92L - - -

Interest Expense

- - - - -

Income Tax Expense

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBT

- - - - -

Gross Profit

10T -1L - - -

EBITDA

-4.64Cr -3.7Cr -7.34Cr -9.58Cr -8.65Cr

D&A

5.61Cr 1.99Cr 3.23Cr 5.97Cr 6.23Cr

Operating Income

-10Cr -5.69Cr - - -

Net Income

- - - - -
Geographical breakdown of sales (EUR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

North America

89Cr 104.29Cr 87Cr 93Cr 96Cr

Total Assets

8.18Cr 9.51Cr 9.27Cr 9.71Cr 11Cr

Southern Europe

60Cr 64Cr 56Cr 54Cr 57Cr

- - - - 29Cr

Rest of the World

32Cr 38Cr 35Cr 36Cr 36Cr

Total Assets

- - - - -

Total Assets

7.88Cr 8.9Cr 9.27Cr 9.74Cr 10Cr

Total Assets

- - - - -

- - - - 57Cr

Rest of Europe

38Cr 33Cr 26Cr 27Cr 29Cr

- - - - 96Cr

United States

- - - - -

Other North America

- - - - -

- - - - 36Cr