Valuation Flexium Interconnect, Inc.

Stocks

End-of-day quote Taiwan S.E. 22/10/2026			5-day change	1st Jan Change
78.70 ^TWD	-9.12%		-1.99%	+33.39%

11/08	Flexium Interconnect, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
31/07	Fubon Securities Upgrades Flexium Interconnect to Buy from Neutral; Price Target is NT$61	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	36,714	31,634	28,477	20,782	18,872	25,226	-	-
Change	-	-13.84%	-9.98%	-27.02%	-9.19%	33.67%	-	-
Enterprise Value (EV)	28,784	25,802	24,269	16,707	16,453	25,226	25,226	25,226
Change	-	-10.36%	-5.94%	-31.16%	-1.52%	53.32%	0%	0%
P/E	13.7x	9.86x	13.9x	-25.1x	-8.49x	-39.7x	-96.2x	-
PBR	1.43x	1.27x	1.12x	0.87x	0.89x	1.29x	1.37x	-
PEG	-	0.3x	-0.4x	0x	-0x	0.6x	1.6x	-
Capitalization / Revenue	1.03x	0.79x	0.87x	0.79x	0.84x	0.9x	0.89x	0.91x
EV / Revenue	0x	0x	0x	0x	0x	0.9x	0.89x	0.91x
EV / EBITDA	0x	0x	0x	0x	-0x	29.1x	17.9x	-
EV / EBIT	0x	0x	0x	-0x	-0x	-29.7x	-155x	19.9x
EV / FCF	-0x	0x	0x	0x	-0x	-372x	21.6x	-
FCF Yield	-2.84%	24.8%	10%	6.54%	-4.01%	-0.27%	4.64%	-
Dividend per Share ²	5	5	5	-	-	2.648	2.43	4.236
Rate of return	4.78%	5.1%	5.66%	-	-	3.36%	3.09%	5.38%
EPS ²	7.64	9.94	6.37	-2.56	-6.95	-1.98	-0.8185	-
Distribution rate	65.4%	50.3%	78.5%	-	-	-134%	-297%	-
Net sales ¹	35,569	40,070	32,729	26,444	22,350	27,883	28,445	27,733
EBITDA ¹	5,185	6,214	4,635	1,284	-637.6	866.4	1,409	-
EBIT ¹	3,273	3,530	1,638	-1,814	-3,302	-848	-162.7	1,266
Net income ¹	2,880	3,522	2,067	-826.5	-2,229	-642	71.47	-
Net Debt	-7,930	-5,831	-4,208	-4,075	-2,419	-	-	-
Reference price ²	104.50	98.00	88.30	64.30	59.00	78.70	78.70	78.70
Nbr of stocks (in thousands)	3,51,331	3,22,791	3,22,501	3,23,201	3,19,868	3,20,531	-	-
Announcement Date	09/02/22	24/02/23	15/02/24	27/02/25	12/03/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FLEXIUM INTERCONNECT, INC.	-39.75x	-	-	-	77Cr
NVIDIA CORPORATION	21.1x	12.03x	18.14x	0.36%	5,09400Cr
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	21.65x	10.59x	14.36x	1.13%	1,89700Cr
BROADCOM INC.	34.71x	14.72x	21.62x	0.81%	1,53600Cr
MICRON TECHNOLOGY, INC.	5.07x	3.1x	3.45x	0.07%	99TCr
AMD (ADVANCED MICRO DEVICES)	90.54x	16.32x	61.89x	-.--%	84TCr
SK HYNIX INC.	3.6x	2.2x	2.65x	0.26%	70TCr
INTEL CORPORATION	-37.67x	7.57x	21.11x	-.--%	46TCr
TEXAS INSTRUMENTS INCORPORATED	31.42x	11.81x	21.51x	2.03%	26TCr
Average	14.52x	9.79x	20.59x	0.58%	1,30900Cr
Weighted average by Cap.	23.48x	10.94x	19.15x	0.51%