Company Valuation: Flexium Interconnect, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 36,714 31,634 28,477 20,782 18,872 23,124 -
Change - -13.84% -9.98% -27.02% -9.19% 22.53% -
Enterprise Value (EV) 28,784 25,802 24,269 16,707 16,453 23,124 23,124
Change - -10.36% -5.94% -31.16% -1.52% 40.55% 0%
P/E Ratio 13.7x 9.86x 13.9x -25.1x -8.49x -36.5x -27.8x
PBR 1.43x 1.27x 1.12x 0.87x 0.89x 1.19x 1.26x
PEG - 0.3x -0.4x 0x -0x 0.5x -0.9x
Capitalization / Revenue 1.03x 0.79x 0.87x 0.79x 0.84x 0.83x 0.82x
EV / Revenue 0x 0x 0x 0x 0x 0.83x 0.82x
EV / EBITDA 0x 0x 0x 0x -0x 26.7x 16.4x
EV / EBIT 0x 0x 0x -0x -0x -27.3x 65.7x
EV / FCF -0x 0x 0x 0x -0x -340x 19.8x
FCF Yield -2.84% 24.8% 10% 6.54% -4.01% -0.29% 5.06%
Dividend per Share 2 5 5 5 - - 2.671 2.419
Rate of return 4.78% 5.1% 5.66% - - 3.69% 3.35%
EPS 2 7.64 9.94 6.37 -2.56 -6.95 -1.98 -2.605
Distribution rate 65.4% 50.3% 78.5% - - -135% -92.9%
Net sales 1 35,569 40,070 32,729 26,444 22,350 27,883 28,164
EBITDA 1 5,185 6,214 4,635 1,284 -637.6 866 1,409
EBIT 1 3,273 3,530 1,638 -1,814 -3,302 -848 351.8
Net income 1 2,880 3,522 2,067 -826.5 -2,229 -642 -832
Net Debt -7,930 -5,831 -4,208 -4,075 -2,419 - -
Reference price 2 104.50 98.00 88.30 64.30 59.00 72.30 72.30
Nbr of stocks (in thousands) 3,51,331 3,22,791 3,22,501 3,23,201 3,19,868 3,19,831 -
Announcement Date 09/02/22 24/02/23 15/02/24 27/02/25 12/03/26 - -
1TWD in Million2TWD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-36.52x - - - 73Cr
62.81x9.97x50.52x1.27% 21TCr
70.73x8.79x16.85x-.--% 9.19TCr
57.35x - - 0.17% 5.86TCr
53.77x10.5x39.73x0.9% 5.47TCr
32.85x9.62x27.51x1.28% 4.75TCr
63.04x7.84x31.01x0.7% 4.53TCr
7721x73.39x2307.71x - 4.11TCr
50.64x8.44x34.5x0.88% 3.82TCr
37.94x8.45x29.93x0.6% 3.56TCr
Average 811.36x 17.13x 317.22x 0.73% 6.25TCr
Weighted average by Cap. 561.83x 14.04x 202.17x 0.81%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 6269 Stock
  4. Valuation Flexium Interconnect, Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!