|
Market Closed -
Nasdaq
01:30:00 05/09/2026 am IST
|
5-day change | 1st Jan Change | ||
| 109.51 USD | +1.50% |
|
-0.90% | +81.25% |
| 04/09 | Flex to Acquire EPC Power for $4.4 Billion in AI Data Center Push | MT |
| 04/09 | Flex to acquire EPC Power in $4.4 billion deal to expand data center power offerings | RE |
Company Valuation: Flex Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,609 | 10,379 | 12,049 | 12,673 | 24,068 | 40,453 | - | - |
| Change | - | 20.57% | 16.09% | 5.18% | 89.91% | 68.08% | - | - |
| Enterprise Value (EV) 1 | 9,842 | 10,926 | 12,836 | 14,076 | 25,430 | 42,765 | 41,597 | 39,667 |
| Change | - | 11.02% | 17.48% | 9.66% | 80.66% | 68.17% | -2.73% | -4.64% |
| P/E | 9.56x | 13.4x | 12.5x | 15.7x | 28.1x | 26.6x | 15.8x | 10.9x |
| PBR | 2.07x | 1.94x | 2.19x | 2.5x | 4.81x | 6.53x | 4.99x | 3.69x |
| PEG | - | -1.2x | 0.4x | -2.11x | 2.7x | 0.3x | 0.2x | 0.2x |
| Capitalization / Revenue | 0.33x | 0.34x | 0.46x | 0.49x | 0.86x | 1.17x | 0.9x | 0.78x |
| EV / Revenue | 0.38x | 0.36x | 0.49x | 0.55x | 0.91x | 1.24x | 0.92x | 0.77x |
| EV / EBITDA | 6.02x | 5.87x | 7.4x | 7.3x | 11.3x | 14x | 9.65x | 7.37x |
| EV / EBIT | 8.42x | 7.58x | 10.1x | 9.65x | 14.4x | 17.3x | 11.5x | 8.66x |
| EV / FCF | 16.9x | 34.7x | 16.1x | 13.2x | 24.2x | 58.9x | 20.2x | 13.6x |
| FCF Yield | 5.9% | 2.88% | 6.2% | 7.58% | 4.14% | 1.7% | 4.95% | 7.38% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.94 | 1.72 | 2.28 | 2.11 | 2.33 | 4.115 | 6.928 | 10.01 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 26,041 | 30,346 | 26,415 | 25,813 | 27,914 | 34,621 | 44,979 | 51,819 |
| EBITDA 1 | 1,636 | 1,861 | 1,734 | 1,928 | 2,259 | 3,046 | 4,311 | 5,384 |
| EBIT 1 | 1,169 | 1,442 | 1,267 | 1,459 | 1,764 | 2,471 | 3,608 | 4,581 |
| Net income 1 | 936 | 793 | 1,006 | 838 | 880 | 1,553 | 2,612 | 3,736 |
| Net Debt 1 | 1,233 | 547 | 787 | 1,403 | 1,362 | 2,312 | 1,143 | -786.3 |
| Reference price 2 | 18.55 | 23.01 | 28.61 | 33.08 | 65.46 | 109.51 | 109.51 | 109.51 |
| Nbr of stocks (in thousands) | 4,64,086 | 4,51,081 | 4,21,163 | 3,83,103 | 3,67,674 | 3,69,403 | - | - |
| Announcement Date | 04/05/22 | 10/05/23 | 01/05/24 | 07/05/25 | 05/05/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.61x | 1.24x | 14.04x | -.--% | 4.05TCr | |
| 33.37x | 11.82x | 21.6x | 0.83% | 12TCr | |
| 44.42x | 7.41x | 32.22x | 1.66% | 4.97TCr | |
| 22.07x | 1.86x | 9.02x | 1.39% | 3.54TCr | |
| 29.3x | 2.07x | 14.38x | 1.6% | 2.91TCr | |
| 29.22x | 4.45x | 17.75x | -.--% | 2.83TCr | |
| 10.72x | 6x | 16.63x | 1.39% | 2.7TCr | |
| 31.38x | 4.81x | 19.22x | 0.73% | 1.84TCr | |
| 24.36x | 3.11x | 13.01x | -.--% | 1.72TCr | |
| 33.54x | 1.64x | 14.94x | 0.55% | 1.44TCr | |
| Average | 28.50x | 4.44x | 17.28x | 0.81% | 3.81TCr | |
| Weighted average by Cap. | 30.32x | 6.37x | 19.07x | 0.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FLEX Stock
- Valuation Flex Ltd.
Select your edition
All financial news and data tailored to specific country editions
