Valuation Flex Ltd.

Equities

Real-time Estimate Cboe BZX Other stock markets 12:53:28 19/05/2026 am IST			5-day change	1st Jan Change
128.89 ^USD	-6.51%		-11.05%	+113.58%

13/05	Flex Insider Sold Shares Worth $3,163,026, According to a Recent SEC Filing	MT
13/05	Flex Insider Sold Shares Worth $3,163,078, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	9,140	8,609	10,379	12,049	12,673	50,688	-	-
Change	-	-5.81%	20.57%	16.09%	5.18%	299.96%	-	-
Enterprise Value (EV) ¹	10,286	9,842	10,926	12,836	14,076	52,167	52,920	51,784
Change	-	-4.32%	11.02%	17.48%	9.66%	270.61%	1.44%	-2.15%
P/E ratio	15.1x	9.56x	13.4x	12.5x	15.7x	28.1x	33.6x	20.8x
PBR	2.62x	2.07x	1.94x	2.19x	2.5x	9.93x	8.56x	6.5x
PEG	-	0.2x	-1.2x	0.4x	-2.11x	2.7x	0.5x	0.3x
Capitalization / Revenue	0.38x	0.33x	0.34x	0.46x	0.49x	0.86x	1.52x	1.16x
EV / Revenue	0.43x	0.38x	0.36x	0.49x	0.55x	1.9x	1.59x	1.18x
EV / EBITDA	6.88x	6.02x	5.87x	7.4x	7.05x	23x	18.1x	12.4x
EV / EBIT	9.98x	8.42x	7.58x	10.1x	9.65x	30.1x	22.3x	14.9x
EV / FCF	-49.7x	16.9x	34.7x	16.1x	13.2x	52.3x	51.3x	23.2x
FCF Yield	-2.01%	5.9%	2.88%	6.2%	7.58%	1.91%	1.95%	4.32%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.21	1.94	1.72	2.28	2.11	2.33	4.107	6.617
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	24,124	26,041	30,346	26,415	25,813	27,914	33,374	43,824
EBITDA ¹	1,494	1,636	1,861	1,734	1,996	2,327	2,930	4,184
EBIT ¹	1,031	1,169	1,442	1,267	1,459	1,764	2,368	3,467
Net income ¹	613	936	793	1,006	838	880	1,556	2,378
Net Debt ¹	1,146	1,233	547	787	1,403	1,480	2,232	1,096
Reference price ²	18.31	18.55	23.01	28.61	33.08	137.86	137.86	137.86
Nbr of stocks (in thousands)	4,99,172	4,64,086	4,51,081	4,21,163	3,83,103	3,67,674	-	-
Announcement Date	05/05/21	04/05/22	10/05/23	01/05/24	07/05/25	05/05/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FLEX LTD.	56.04x	1.9x	23.02x	-.--%	5.07TCr
KEYENCE CORPORATION	43.9x	15.16x	29.03x	0.68%	12TCr
TDK CORPORATION	28.85x	2.22x	11.48x	1.1%	3.58TCr
SHENGYI TECHNOLOGY CO.,LTD.	38.29x	5.64x	26.96x	1.79%	3.21TCr
TELEDYNE TECHNOLOGIES INCORPORATED	30.37x	4.61x	18.44x	-.--%	2.86TCr
HEXAGON AB	10.63x	5.67x	11.8x	1.87%	2.72TCr
KYOCERA CORPORATION	33.35x	1.73x	14.82x	1.73%	2.39TCr
HALMA PLC	44.56x	6.87x	27.49x	0.58%	2.26TCr
DUPONT DE NEMOURS, INC.	27.94x	3.01x	12.3x	1.87%	2.02TCr
LINGYI ITECH (GUANGDONG) COMPANY	41.07x	2.03x	18.45x	0.41%	1.81TCr
Average	35.50x	4.88x	19.38x	1%	3.77TCr
Weighted average by Cap.	38.58x	7.23x	21.94x	0.87%