Company Valuation: Fiserv, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 68,525 64,182 79,729 1,16,867 36,128 30,343 - -
Change - -6.34% 24.22% 46.58% -69.09% -16.01% - -
Enterprise Value (EV) 1 88,927 84,698 1,01,643 1,40,471 64,327 55,566 53,837 49,863
Change - -4.76% 20.01% 38.2% -54.21% -13.62% -3.11% -7.38%
P/E ratio 52.2x 25.8x 26.7x 38.2x 10.6x 9.73x 8.37x 7.43x
PBR 2.18x 2.07x 2.64x 4.42x - 0.99x 0.89x 0.8x
PEG - 0.3x 1x 4.76x 0.6x -1.22x 0.5x 0.6x
Capitalization / Revenue 4.22x 3.83x 4.42x 6.11x 1.82x 1.51x 1.45x 1.39x
EV / Revenue 5.48x 5.05x 5.63x 7.35x 3.25x 2.76x 2.57x 2.29x
EV / EBITDA 14x 11.8x 12.4x 15.3x 6.95x 6.45x 5.97x 5.31x
EV / EBIT 17.1x 14.4x 15.1x 18.6x 8.7x 8.17x 7.48x 6.59x
EV / FCF 25.2x 24.1x 25.3x 26.8x 14.5x 14.3x 12.8x 10.9x
FCF Yield 3.97% 4.15% 3.95% 3.73% 6.89% 6.97% 7.82% 9.14%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.99 3.91 4.98 5.38 6.34 5.832 6.78 7.632
Distribution rate - - - - - - - -
Net sales 1 16,226 16,773 18,041 19,123 19,804 20,120 20,947 21,820
EBITDA 1 6,370 7,202 8,208 9,209 9,255 8,616 9,016 9,395
EBIT 1 5,212 5,882 6,729 7,537 7,398 6,802 7,197 7,563
Net income 1 1,334 2,530 3,068 3,131 3,480 3,142 3,514 3,721
Net Debt 1 20,402 20,516 21,914 23,604 28,199 25,222 23,493 19,520
Reference price 2 103.79 101.07 132.84 205.42 67.17 56.74 56.74 56.74
Nbr of stocks (in thousands) 6,60,232 6,35,028 6,00,186 5,68,919 5,37,852 5,34,778 - -
Announcement Date 08/02/22 07/02/23 06/02/24 05/02/25 10/02/26 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
9.73x2.76x6.45x-.--% 3.03TCr
24.34x13.27x18.84x0.87% 59TCr
8.67x1.31x6.71x0.76% 4.13TCr
18.98x1.23x7.4x-.--% 3.57TCr
15.61x4.54x8.56x-.--% 2.16TCr
16.18x2.96x6.29x1.59% 1.92TCr
24.26x3.93x12.79x-.--% 1.19TCr
102.29x5.87x90.77x-.--% 675.53Cr
15.33x3.03x7.26x-.--% 548.8Cr
Average 26.15x 4.32x 18.34x 0.36% 8.42TCr
Weighted average by Cap. 22.82x 10.83x 17.00x 0.76%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. FISV Stock
  4. Valuation Fiserv, Inc.
SPRING SALE - 40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW