|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 56.66 USD | +2.40% |
|
+4.17% | -15.65% |
| 16/05 | Jana Partners Management dissolves share stake in Freshpet; raises in Fiserv | RE |
| 16/05 | Fiserv, Inc. - Analyst/Investor Day |
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 133.4Cr | 253Cr | 306.8Cr | 313.1Cr | 348Cr | |||||
Depreciation & Amortization - CF | 65Cr | 73Cr | 76Cr | 80Cr | 86Cr | |||||
Amortization of Goodwill and Intangible Assets - (CF) | 254.8Cr | 244.1Cr | 236Cr | 230Cr | 230Cr | |||||
Depreciation & Amortization, Total | 319.6Cr | 316.9Cr | 312.1Cr | 309.5Cr | 316.1Cr | |||||
Amortization of Deferred Charges, Total - (CF) | 5.2Cr | 4.3Cr | 4.1Cr | 4.3Cr | 4.6Cr | |||||
(Gain) Loss From Sale Of Asset | - | -5.4Cr | -17Cr | - | -12Cr | |||||
(Gain) Loss on Sale of Investments - (CF) | - | - | - | - | -7.4Cr | |||||
Asset Writedown & Restructuring Costs | 1.5Cr | 1.4Cr | - | - | - | |||||
(Income) Loss On Equity Investments - (CF) | -6.6Cr | -15Cr | 7Cr | 72Cr | 70L | |||||
Stock-Based Compensation (CF) | 24Cr | 32Cr | 34Cr | 37Cr | 36Cr | |||||
Tax Benefit from Stock Options | - | - | - | - | - | |||||
Net Cash From Discontinued Operations | - | - | - | - | - | |||||
Other Operating Activities, Total | -24Cr | -52Cr | -40Cr | -39Cr | -79Cr | |||||
Change In Accounts Receivable | -36Cr | -77Cr | 2.3Cr | -17Cr | -12Cr | |||||
Change In Accounts Payable | 30Cr | 51Cr | -5.4Cr | 43Cr | 88Cr | |||||
Change in Unearned Revenues | 7.7Cr | 5.8Cr | 16Cr | 7Cr | 1.6Cr | |||||
Change in Other Net Operating Assets | -52Cr | -54Cr | -103.6Cr | -66Cr | -78Cr | |||||
Cash from Operations | 403.4Cr | 461.8Cr | 516.2Cr | 663.1Cr | 606.2Cr | |||||
Capital Expenditure | -116Cr | -147.9Cr | -138.8Cr | -156.9Cr | -176.3Cr | |||||
Cash Acquisitions | -85Cr | -99Cr | -1.3Cr | - | -82Cr | |||||
Divestitures | - | 25Cr | 23Cr | - | - | |||||
Investment in Marketable and Equity Securities, Total | 38Cr | 11Cr | 10Cr | -3.4Cr | 72Cr | |||||
Other Investing Activities, Total | - | - | -30L | -80Cr | -65Cr | |||||
Cash from Investing | -163Cr | -211.2Cr | -106.8Cr | -240.4Cr | -252Cr | |||||
Short Term Debt Issued, Total | 174.1Cr | 183.7Cr | - | 28Cr | - | |||||
Long-Term Debt Issued, Total | 643.5Cr | 162.4Cr | 556.7Cr | 678.3Cr | 650.4Cr | |||||
Total Debt Issued | 817.6Cr | 346.1Cr | 556.7Cr | 706.1Cr | 650.4Cr | |||||
Short Term Debt Repaid, Total | - | - | -145.6Cr | - | -37Cr | |||||
Long-Term Debt Repaid, Total | -788.1Cr | -332.5Cr | -301.5Cr | -539.6Cr | -395.5Cr | |||||
Total Debt Repaid | -788.1Cr | -332.5Cr | -447.1Cr | -539.6Cr | -432.5Cr | |||||
Issuance of Common Stock | 14Cr | 15Cr | 10Cr | 9.7Cr | 6.2Cr | |||||
Repurchase of Common Stock | -278.6Cr | -267.7Cr | -482.7Cr | -583.7Cr | -589.9Cr | |||||
Other Financing Activities, Total | 61Cr | -8.6Cr | -73Cr | -9Cr | -17Cr | |||||
Cash from Financing | -174.1Cr | -247.8Cr | -435.6Cr | -416.5Cr | -383.2Cr | |||||
Foreign Exchange Rate Adjustments | -2.7Cr | -4.1Cr | 3.3Cr | -3.2Cr | 9.9Cr | |||||
Net Change in Cash | 64Cr | -1.3Cr | -23Cr | 3Cr | -19Cr | |||||
Supplemental Items | ||||||||||
Cash Interest Paid | 65Cr | 70Cr | 88Cr | 115.3Cr | 140.8Cr | |||||
Cash Income Tax Paid (Refund) | 67Cr | 71Cr | 121.9Cr | 116.9Cr | 136.9Cr | |||||
Levered Free Cash Flow | 314.64Cr | 349.62Cr | 436.59Cr | 445.46Cr | 438.44Cr | |||||
Unlevered Free Cash Flow | 352.94Cr | 391.95Cr | 495.24Cr | 518.54Cr | 529.52Cr | |||||
Change In Net Working Capital | 18Cr | 41Cr | 15Cr | 38Cr | 2.1Cr | |||||
Net Debt Issued / Repaid | 30Cr | 14Cr | 109.6Cr | 166.5Cr | 217.9Cr |
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















