Company Valuation: FiscalNote Holdings, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027
Market Cap 1 830.4 148.1 151.1 23.09 2.801 -
Change - -82.16% 2.01% -84.72% -87.87% -
Enterprise Value (EV) 830.4 347 263.6 125.2 2.801 2.801
Change - -58.22% -24.03% -52.49% -97.76% 0%
P/E -1.72x -1.3x 15.3x -0.32x -0.04x -0.1x
PBR - - - - - -
PEG - 0x -0x 0x 0x 0x
Capitalization / Revenue 7.3x 1.12x 1.26x 0.24x 0.03x 0.03x
EV / Revenue 0x 0x 0x 0x 0.03x 0.03x
EV / EBITDA -0x -0x 0x 0x 0.2x 0.14x
EV / EBIT -0x -0x -0x -0x -0.2x -0.3x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -44.16 -10.56 0.84 -4.65 -2.753 -1.013
Distribution rate - - - - - -
Net sales 1 113.8 132.6 120.3 95.41 80.83 88.14
EBITDA 1 -24.45 -7.506 9.781 10.28 14 20.18
EBIT 1 -88.19 -97.74 -31.94 -49.5 -14.05 -9.212
Net income 1 -244.8 -115.5 9.517 -65.25 -49.15 -18.9
Net Debt - 198.8 112.5 102.1 - -
Reference price 2 75.9630 13.6805 12.8405 1.4700 0.1000 0.1000
Nbr of stocks (in thousands) 10,932 10,827 11,768 15,710 28,011 -
Announcement Date 28/03/23 12/03/24 13/03/25 19/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-0.04x - - - 28.01L
22.16x8.52x14.16x0.96% 2,85500Cr
95.66x38.6x64.53x-.--% 31TCr
138.48x44.24x139.93x0.13% 14TCr
85.77x17.24x37.45x-.--% 11TCr
485.9x20.95x84.2x-.--% 9.58TCr
163.85x9.54x23.58x-.--% 8.49TCr
36.06x1.92x14.99x-.--% 6.68TCr
125.38x5.25x25.77x-.--% 4.57TCr
-37.36x5.01x24.01x-.--% 4.04TCr
Average 111.59x 16.81x 47.62x 0.12% 37.46TCr
Weighted average by Cap. 50.37x 12.75x 26.01x 0.74%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NOTE Stock
  4. Valuation FiscalNote Holdings, Inc.