Company Valuation: FiscalNote Holdings, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027
Market Cap 1 830.4 148.1 151.1 23.09 0.8208 -
Change - -82.16% 2.01% -84.72% -96.45% -
Enterprise Value (EV) 830.4 347 263.6 125.2 0.8208 0.8208
Change - -58.22% -24.03% -52.49% -99.34% 0%
P/E -1.72x -1.3x 15.3x -0.32x -0.01x -0.03x
PBR - - - - - -
PEG - 0x -0x 0x 0.01x 0x
Capitalization / Revenue 7.3x 1.12x 1.26x 0.24x 0.01x 0.01x
EV / Revenue 0x 0x 0x 0x 0.01x 0.01x
EV / EBITDA -0x -0x 0x 0x 0.07x 0.06x
EV / EBIT -0x -0x -0x -0x -0.02x -0.13x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -44.16 -10.56 0.84 -4.65 -4.61 -0.79
Distribution rate - - - - - -
Net sales 1 113.8 132.6 120.3 95.41 76.44 74.43
EBITDA 1 -24.45 -7.506 9.781 10.28 11.25 13.4
EBIT 1 -88.19 -97.74 -31.94 -49.5 -43.08 -6.335
Net income 1 -244.8 -115.5 9.517 -65.25 -55.77 -21.97
Net Debt - 198.8 112.5 102.1 - -
Reference price 2 75.9630 13.6805 12.8405 1.4700 0.0269 0.0269
Nbr of stocks (in thousands) 10,932 10,827 11,768 15,710 30,468 -
Announcement Date 28/03/23 12/03/24 13/03/25 19/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-0.01x - - - 8L
25.85x9.55x15.61x0.78% 3,78100Cr
122.72x53.56x86.93x-.--% 45TCr
480.04x20.58x81.33x-.--% 9.65TCr
67.98x14.35x30.24x-.--% 9TCr
104.79x8.92x22.54x-.--% 8TCr
33.42x1.6x12.85x-.--% 6.06TCr
179.07x5.73x24.19x-.--% 4.52TCr
33.4x6.98x33.48x-.--% 4.41TCr
109.83x4.34x21.06x-.--% 3.78TCr
Average 115.71x 13.95x 36.47x 0.09% 46.86TCr
Weighted average by Cap. 49.00x 13.88x 24.48x 0.63%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. NOTE Stock
  4. Valuation FiscalNote Holdings, Inc.