Valuation: FirstGroup plc

Market Cap 104.38Cr 137.26Cr 123.41Cr 115.17Cr 195.98Cr 13TCr 197.19Cr 1.38TCr 539.7Cr 6.78TCr 515.34Cr 504.19Cr 22TCr P/E 2027 *
9.79x
P/E 2028 * 9.65x
Enterprise Value 155.76Cr 204.83Cr 184.16Cr 171.86Cr 292.44Cr 19TCr 294.25Cr 2.06TCr 805.34Cr 10TCr 769Cr 752.35Cr 33TCr EV / Sales 2027 *
0.37x
EV / Sales 2028 * 0.69x
Free-Float
89.78%
Yield 2027 *
3.81%
Yield 2028 * 3.9%
1 day+2.06%
1 week+5.73%
Current month+7.99%
1 month+15.38%
3 months+9.07%
6 months+10.78%
Current year+3.52%
1 week 179.9
Extreme 179.9
198.1
1 month 161.5
Extreme 161.5
198.1
Current year 152.1
Extreme 152.1
198.3
1 year 152.1
Extreme 152.1
222.6
3 years 128.6
Extreme 128.6
240.4
5 years 83.75
Extreme 83.75
240.4
10 years 25
Extreme 25
240.4
Manager TitleAgeSince
Chief Executive Officer 63 16/05/2022
Director of Finance/CFO 55 31/05/2019
Chief Investment Officer - 01/04/2024
Director TitleAgeSince
Director/Board Member 55 -
Director/Board Member 62 24/01/2020
Director/Board Member 57 21/01/2022
Date Insider Type Main position Quantity % Market Cap. Importance
10/09/26 Buy

Chief Financial Officer

88 0.0000%
11/05/26 Buy

Chief Financial Officer

90 0.0000%
14/04/26 Buy

Chief Financial Officer

85 0.0000%
Change 5-day change 1-year change 3-year change Capi.($)
+1.75%+5.73%-10.48%+32.06% 135.89Cr
-0.81%+2.89%+19.84%+4.64% 2.56TCr
-0.44%+3.07%-4.63%+29.09% 2.43TCr
-0.14%+1.92%-14.47%+9.80% 2.18TCr
-0.86%-3.88%-42.64%-2.80% 1.58TCr
+49.94%-0.99%+39.84%-5.98% 1.14TCr
+0.07%+3.84%-4.76%+5.08% 849.48Cr
0.00%+0.67%+6.16%-3.45% 660.35Cr
-0.69%-0.47%-9.21%-4.68% 565.65Cr
-0.65%+1.12%-10.50% - 533.27Cr
Average +4.86%+1.55%-3.09%+7.08% 1.26TCr
Weighted average by Cap. +4.09%+1.65%-2.08%+7.98%

Financials

2027 *2028 *
Net sales 421.48Cr 554.25Cr 498.33Cr 465.05Cr 791.32Cr 53TCr 796.24Cr 5.58TCr 2.18TCr 27TCr 2.08TCr 2.04TCr 88TCr 210.01Cr 276.17Cr 248.3Cr 231.72Cr 394.29Cr 26TCr 396.74Cr 2.78TCr 1.09TCr 14TCr 1.04TCr 1.01TCr 44TCr
Net income 11Cr 15Cr 13Cr 12Cr 21Cr 1.41TCr 21Cr 149.63Cr 58Cr 733.93Cr 56Cr 55Cr 2.36TCr 9.85Cr 13Cr 12Cr 11Cr 18Cr 1.23TCr 19Cr 130.43Cr 51Cr 639.75Cr 49Cr 48Cr 2.06TCr
Net Debt 51Cr 68Cr 61Cr 57Cr 96Cr 6.43TCr 97Cr 680.32Cr 265.64Cr 3.34TCr 253.66Cr 248.16Cr 11TCr 41Cr 55Cr 49Cr 46Cr 78Cr 5.19TCr 78Cr 548.79Cr 214.28Cr 2.69TCr 204.62Cr 200.18Cr 8.66TCr
Projected Income Statement - Annual - FirstGroup plc
Logo FirstGroup plc
FirstGroup plc is a private sector provider of public transport services. The Company's divisions include First Bus and First Rail. First Bus is a bus operator in the United Kingdom with a fleet of approximately 3,000 buses and coaches. It provides tendered bus services for local authorities and is an operator in the majority of its local areas, including major urban centers such as Glasgow, Bristol and Leeds. Its adjacent services business provides a range of bus and coach services, including schools, private tour operators, airports and airlines, and distribution centers. First Rail is a rail operator which operates a fleet of approximately 1,800 locomotives and rail carriages through two DfT contracted train operating companies: West Coast Partnership (WCP), (incorporating Avanti West Coast and West Coast Partnership Development) and Great Western Railway (GWR), and two open access routes (Hull Trains and Lumo). The Company also has sightseeing bus operations.
Employees
30,513
Date Price Change Volume
14/26/14 GBX 197.30 +1.75% 11,38,599
13/26/13 GBX 193.90 +1.52% 8,48,925
12/26/12 GBX 191.00 +0.10% 8,58,713
09/26/09 GBX 190.80 +2.03% 18,03,823
08/26/08 GBX 187.00 +0.21% 11,22,767
Trader
Investor
Global
Quality
ESG MSCI
AAA
MarketScreener Ratings - FirstGroup plc
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
1.939GBP
Average target price
2.600GBP
Spread / Average Target
+34.09%

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - FirstGroup plc