Valuation First Tractor Company Limited Shanghai S.E.
Stocks
601038
CNE100001JN7
Heavy Machinery & Vehicles
|
End-of-day quote
Shanghai S.E.
30/09/2026
|
5-day change | 1st Jan Change | ||
| 13.71 CNY | +0.29% |
|
-1.79% | -3.25% |
| 10/09 | First Tractor to Pay Out H1 Dividend | MT |
| 26/08 | First Tractor Recognizes 96 Million Yuan Fair-Value Loss on Financial Assets | MT |
Company Valuation: First Tractor Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 11,571 | 9,548 | 12,426 | 13,459 | 13,313 | 12,902 | - | - |
| Change | - | -17.49% | 30.14% | 8.32% | -1.09% | -3.09% | - | - |
| Enterprise Value (EV) 1 | 11,571 | 9,548 | 12,426 | 13,459 | 11,852 | 10,407 | 9,114 | 7,714 |
| Change | - | -17.49% | 30.14% | 8.32% | -11.94% | -12.19% | -12.42% | -15.37% |
| P/E | - | - | - | - | 10.4x | 8.82x | 6.66x | 5.27x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | 0.6x | 0.2x | 0.2x |
| Capitalization / Revenue | - | 0.77x | 1.08x | 1.13x | 1.23x | 0.99x | 0.93x | 0.79x |
| EV / Revenue | - | 0.77x | 1.08x | 1.13x | 1.1x | 0.8x | 0.65x | 0.47x |
| EV / EBITDA | - | 10.4x | 9.62x | 9.9x | 9.63x | 9.84x | 6.3x | 4.33x |
| EV / EBIT | - | 16.2x | 12.5x | 12.9x | 12.9x | 14x | 7.42x | 5.01x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | 0.1975 | 0.3 | 0.4 | 0.51 |
| Rate of return | - | - | - | - | 2.63% | 4.1% | 5.46% | 6.96% |
| EPS 2 | - | - | - | - | 0.7226 | 0.83 | 1.1 | 1.39 |
| Distribution rate | - | - | - | - | 27.3% | 36.1% | 36.4% | 36.7% |
| Net sales 1 | - | 12,455 | 11,534 | 11,904 | 10,823 | 13,040 | 13,941 | 16,286 |
| EBITDA 1 | - | 920.5 | 1,292 | 1,360 | 1,231 | 1,057 | 1,446 | 1,780 |
| EBIT 1 | - | 588 | 996.3 | 1,046 | 918.2 | 742.2 | 1,229 | 1,541 |
| Net income 1 | 438.2 | 681.1 | 997 | 922 | 812 | 930.6 | 1,181 | 1,454 |
| Net Debt 1 | - | - | - | - | -1,461 | -2,495 | -3,787 | -5,188 |
| Reference price 2 | 3.218 | 3.264 | 4.502 | 6.747 | 7.513 | 7.322 | 7.322 | 7.322 |
| Nbr of stocks (in thousands) | 11,23,645 | 11,23,645 | 11,23,645 | 11,23,645 | 11,23,645 | 11,23,645 | - | - |
| Announcement Date | 29/03/22 | 21/03/23 | 27/03/24 | 27/03/25 | 26/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.61x | 5.36x | 23.74x | 0.73% | 39TCr | |
| 37.9x | 5.83x | 31.79x | 0.96% | 19TCr | |
| 15.17x | 1.16x | 7.5x | 4.92% | 6.38TCr | |
| 18.33x | 1.7x | 13.88x | 2.97% | 5.77TCr | |
| 31.25x | 4.32x | 18.2x | 0.42% | 4.86TCr | |
| 16.92x | 1.71x | 9.72x | 2.57% | 4.24TCr | |
| 10.91x | 1.05x | 10.4x | 4.74% | 3.48TCr | |
| 32.14x | 4.66x | 18.59x | 1.56% | 3.02TCr | |
| 12.05x | 0.39x | 4.03x | 4.08% | 2.54TCr | |
| Average | 22.92x | 2.91x | 15.32x | 2.55% | 9.74TCr | |
| Weighted average by Cap. | 28.77x | 4.34x | 21.35x | 1.59% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 38 Stock
- 601038 Stock
- Valuation First Tractor Company Limited
Select your edition
All financial news and data tailored to specific country editions
