Valuation Finolex Cables Limited

Stocks

Market Closed - NSE India S.E. Other stock markets 04:35:07 17/07/2026 pm IST			5-day change	1st Jan Change
1,017.30 ^INR	-2.93%		-3.53%	+35.69%

13/06	Finolex Cables Limited Receives Tax Demand of INR 1,29,698 from Additional Commissioner Grade-II Appeal Lucknow Sector-9 Uttar Pradesh	CI
02/06	Jefferies Adjusts Finolex Cables' Price Target to INR1,200 From INR1,000, Keeps at Buy	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	58,262	57,758	1,24,279	1,53,092	1,39,687	1,55,585	-	-
Change	-	-0.87%	115.17%	23.18%	-8.76%	11.38%	-	-
Enterprise Value (EV) ¹	44,856	38,537	1,01,315	1,25,739	1,12,057	98,332	1,31,800	1,28,231
Change	-	-14.09%	162.91%	24.11%	-10.88%	-12.25%	3.39%	-2.71%
P/E	20.6x	14.3x	24.8x	26.8x	25.7x	19.1x	21.3x	18.5x
PBR	1.97x	1.77x	3.35x	3.64x	3.04x	2.33x	2.74x	2.45x
PEG	-	0.3x	1x	1.9x	-5.43x	1.3x	1.3x	1.2x
Capitalization / Revenue	2.1x	1.53x	2.77x	3.05x	2.63x	1.88x	2.09x	1.85x
EV / Revenue	1.62x	1.02x	2.26x	2.51x	2.11x	1.56x	1.77x	1.53x
EV / EBITDA	12.6x	9.28x	20.4x	21.7x	21.8x	15.6x	16.9x	14.3x
EV / EBIT	14.2x	10.2x	22.6x	23.4x	24x	17.2x	18.5x	15.9x
EV / FCF	75.4x	9.49x	31.1x	35.1x	-384x	-93.5x	42.4x	37.5x
FCF Yield	1.33%	10.5%	3.21%	2.85%	-0.26%	-1.07%	2.36%	2.67%
Dividend per Share ²	5.5	6	7	8	8	9	9	10.2
Rate of return	1.44%	1.59%	0.86%	0.8%	0.88%	1.16%	0.88%	1%
EPS ²	18.5	26.46	32.81	37.37	35.6	40.73	47.7	55.04
Distribution rate	29.7%	22.7%	21.3%	21.4%	22.5%	22.1%	18.9%	18.5%
Net sales ¹	27,681	37,681	44,811	50,144	53,189	63,210	74,309	84,065
EBITDA ¹	3,548	4,152	4,956	5,807	5,142	6,301	7,795	8,946
EBIT ¹	3,159	3,763	4,492	5,368	4,676	5,707	7,140	8,064
Net income ¹	2,829	4,046	5,017	5,716	5,444	6,229	7,296	8,415
Net Debt ¹	-13,406	-19,221	-22,964	-27,353	-27,630	-20,425	-23,785	-27,354
Reference price ²	380.95	377.65	812.60	1,001.00	913.35	1,017.30	1,017.30	1,017.30
Nbr of stocks (in thousands)	1,52,939	1,52,939	1,52,939	1,52,939	1,52,939	1,52,939	-	-
Announcement Date	29/06/21	28/05/22	26/05/23	23/05/24	28/05/25	28/05/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FINOLEX CABLES LIMITED	24.85x	2.04x	20.8x	0.79%	161.56Cr
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	17.19x	2.32x	10.23x	2.96%	25TCr
SIEMENS AG	24.99x	2.93x	15.99x	2.13%	23TCr
SCHNEIDER ELECTRIC SE	28.24x	3.66x	16.89x	1.75%	17TCr
EATON CORPORATION PLC	34.39x	5.32x	22.68x	1.08%	16TCr
DELTA ELECTRONICS, INC.	42.84x	5.69x	24.65x	1.02%	14TCr
DELTA ELECTRONICS (THAILAND)	98.21x	13.59x	71.11x	0.3%	11TCr
VERTIV HOLDINGS CO.	49.69x	7.95x	32.34x	0.08%	11TCr
EMERSON ELECTRIC CO.	28.56x	4.7x	16.4x	1.58%	7.82TCr
AMETEK, INC.	32.72x	6.83x	21.28x	0.57%	5.43TCr
Average	38.17x	5.50x	25.24x	1.23%	13.02TCr
Weighted average by Cap.	35.86x	5.09x	23.09x	1.57%