Valuation Finlay Minerals Ltd.

Equities

Market Closed - Toronto S.E. Other stock markets 11:50:36 12/03/2026 pm IST			5-day change	1st Jan Change
0.1400 ^CAD	+7.69%		+16.67%	+21.74%

25/02	Finlay Minerals Ltd. Advances Multiple Targets to Drill-Ready on Its PIL Property	CI
26/01	Finlay Minerals Samples 15.3% Copper and 532 g/t Silver on Its 100% Owned SAY Project	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Capitalization ¹	4.197	10.26	10.7	10.85	2.762	2.802
Change	-	144.44%	4.31%	1.39%	-74.55%	1.45%
Enterprise Value (EV) ¹	3.1	9.968	8.81	10.57	2.121	2.503
Change	-	221.55%	-11.61%	19.99%	-79.93%	17.98%
P/E ratio	-41.4x	-216x	-8.82x	-29.8x	-6.79x	-12.9x
PBR	0.55x	1.35x	1.06x	1.1x	0.27x	0.28x
PEG	-	4.1x	-0x	0.4x	-1.99x	0.3x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-22.3x	-92.7x	-7.5x	-22.2x	-4.67x	-7.63x
EV / FCF	78.5x	-10.1x	-10.2x	-6.12x	-8.45x	-6.47x
FCF Yield	1.27%	-9.94%	-9.76%	-16.3%	-11.8%	-15.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.001088	-0.000509	-0.009636	-0.002849	-0.002946	-0.001556
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA	-	-	-	-	-	-
EBIT ¹	-0.1393	-0.1075	-1.175	-0.4758	-0.4543	-0.3279
Net income ¹	-0.0841	-0.0475	-1.038	-0.3606	-0.3943	-0.2152
Net Debt ¹	-1.098	-0.2926	-1.893	-0.2804	-0.641	-0.2996
Reference price ²	0.0450	0.1100	0.0850	0.0850	0.0200	0.0200
Nbr of stocks (in thousands)	93,275	93,275	1,25,917	1,27,667	1,38,111	1,40,111
Announcement Date	29/04/20	30/04/21	29/04/22	28/04/23	26/04/24	29/04/25

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FINLAY MINERALS LTD.	-	-	-	-	1.62Cr
BHP GROUP LIMITED	14.15x	3.52x	6.25x	3.95%	19TCr
RIO TINTO PLC	11.39x	2.79x	6.02x	5.09%	16TCr
GRUPO MÉXICO, S.A.B. DE C.V.	19.55x	4.94x	9.01x	2.64%	8.9TCr
GLENCORE PLC	15.95x	0.46x	6.46x	2.63%	8.22TCr
SAUDI ARABIAN MINING COMPANY (MAADEN)	33.87x	7.63x	18.52x	-.--%	7.17TCr
ANGLO AMERICAN PLC	25.41x	2.67x	7.09x	2.63%	4.74TCr
FRESNILLO PLC	31.25x	7.94x	13.37x	2.12%	3.61TCr
VEDANTA LIMITED	13.94x	2.07x	6.38x	5.03%	3.06TCr
HINDUSTAN ZINC LIMITED	18.85x	6.32x	11.61x	3.8%	2.69TCr
Average	20.49x	4.26x	9.41x	3.1%	7.28TCr
Weighted average by Cap.	18.11x	3.80x	8.38x	3.36%