Company Valuation: Fifth Third Bancorp

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 29,778 22,521 23,488 28,351 30,942 49,716 - -
Change - -24.37% 4.3% 20.7% 9.14% 60.67% - -
Enterprise Value (EV) 29,778 22,521 23,488 28,351 30,942 49,716 49,716 49,716
Change - -24.37% 4.3% 20.7% 9.14% 60.67% 0% 0%
P/E 11.7x 9.79x 10.7x 13.5x 13.3x 17.9x 11.2x 10.3x
PBR 1.48x 1.47x 1.38x 1.62x 1.55x 1.49x 1.39x 1.3x
PEG - -1x -2.76x -5.43x 1.1x -1.4x 0.2x 1.23x
Capitalization / Revenue 3.77x 2.68x 2.69x 3.33x 3.42x 3.87x 3.56x 3.39x
EV / Revenue 0x 0x 0x 0x 0x 3.87x 3.56x 3.39x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 10x 7.63x 8.36x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.14 1.26 1.36 1.44 1.54 1.627 1.708 1.812
Rate of return 2.62% 3.84% 3.94% 3.41% 3.29% 2.97% 3.12% 3.31%
EPS 2 3.73 3.35 3.22 3.14 3.53 3.068 4.893 5.304
Distribution rate 30.6% 37.6% 42.2% 45.9% 43.6% 53% 34.9% 34.2%
Net sales 1 7,900 8,391 8,733 8,503 9,037 12,847 13,955 14,646
EBITDA - - - - - - - -
EBIT 1 3,152 3,672 3,528 3,470 3,893 4,952 6,516 5,947
Net income 1 2,659 2,330 2,212 2,155 2,376 2,756 4,424 4,693
Net Debt - - - - - - - -
Reference price 2 43.55 32.81 34.49 42.28 46.81 54.82 54.82 54.82
Nbr of stocks (in thousands) 6,83,757 6,86,396 6,81,017 6,70,543 6,61,012 9,06,893 - -
Announcement Date 20/01/22 19/01/23 19/01/24 21/01/25 20/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
17.87x - - 2.97% 4.97TCr
6.55x - - 4.81% 35TCr
17.59x - - 0.96% 11TCr
15.01x - - 4.48% 8.02TCr
8.13x - - 6.18% 6.74TCr
5.02x - - 6.01% 5.7TCr
13.15x - - 5.28% 4.49TCr
9.14x - - 4.7% 4.1TCr
11x - - 3.66% 3.72TCr
11.07x - - 3.61% 3.36TCr
Average 11.45x 4.27% 8.64TCr
Weighted average by Cap. 10.20x 4.31%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. FITB Stock
  4. Valuation Fifth Third Bancorp