Projected Income Statement: Fifth Third Bancorp

Forecast Balance Sheet: Fifth Third Bancorp

Forecast Balance Sheet - Fifth Third Bancorp
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Net Debt - - - - - - - -
Change - - - - - - - -
Announcement Date 20/01/22 19/01/23 19/01/24 21/01/25 20/01/26 - - -
Estimates

Cash Flow Forecast: Fifth Third Bancorp

Fiscal Period: December 2020 2021 2022 2023 2024 2025
CAPEX 1 358 309 472 491 414 709
Change - -13.69% 52.75% 4.03% -15.68% 71.26%
Free Cash Flow (FCF) 1 - - - - - -
Change - - - - - -
Announcement Date 26/02/21 25/02/22 24/02/23 27/02/24 24/02/25 24/02/26
1USD in Million
Estimates

Forecast Financial Ratios: Fifth Third Bancorp

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027 2028

Profitability

         
EBITDA Margin (%) - - - - - - - - -
EBIT Margin (%) - 39.9% 43.76% 40.4% 40.81% 43.08% 39.57% 46.71% 46.33%
EBT Margin (%) - 44.52% 36.86% 34.22% 34.29% 35.53% 29.19% 42.12% 42.67%
Net margin (%) - 33.66% 27.77% 25.33% 25.34% 26.29% 21.46% 31.54% 31.71%
FCF margin (%) - - - - - - - - -
FCF / Net Income (%) - - - - - - - - -

Profitability

         
ROA - 1.34% 1.18% 1.13% 1.09% 1.19% 1.27% 1.44% 1.46%
ROE - 12.8% 13.7% 14.2% 12.5% 12.6% 11.98% 13.21% 13.34%

Financial Health

         
Leverage (Debt/EBITDA) - - - - - - - - -
Debt / Free cash flow - - - - - - - - -

Capital Intensity

         
CAPEX / Current Assets (%) - - - - - - - - -
CAPEX / EBITDA (%) - - - - - - - - -
CAPEX / FCF (%) - - - - - - - - -

Items per share

         
Cash flow per share 1 - - - - - - - - -
Change - - - - - - - - -
Dividend per Share 1 - 1.14 1.26 1.36 1.44 1.54 1.634 1.713 1.821
Change - - 10.53% 7.94% 5.88% 6.94% 6.13% 4.8% 6.3%
Book Value Per Share 1 - 29.43 22.26 25.04 26.17 30.18 35.5 38.31 41.3
Change - - -24.36% 12.49% 4.51% 15.32% 17.62% 7.92% 7.8%
EPS 1 - 3.73 3.35 3.22 3.14 3.53 3.049 4.875 5.325
Change - - -10.19% -3.88% -2.48% 12.42% -13.64% 59.91% 9.23%
Nbr of stocks (in thousands) - 6,83,757 6,86,396 6,81,017 6,70,543 6,61,012 9,07,367 9,07,367 9,07,367
Announcement Date - 20/01/22 19/01/23 19/01/24 21/01/25 20/01/26 - - -
1USD
Estimates
2026 *2027 *
P/E 17.7x 11.1x
PBR 1.52x 1.41x
EV / Sales 3.8x 3.47x
Yield 3.03% 3.18%

EPS & Dividend

EPS & Dividend - Fifth Third Bancorp


Y-o-Y evolution of P/E

Valuation ratios - P/E - Fifth Third Bancorp
 

Year-on-year evolution of the Yield

Valuation ratios - Yield - Fifth Third Bancorp
Trader
Investor
-
Global
-
Quality
ESG MSCI
AA
MarketScreener Ratings - Fifth Third Bancorp
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
22
Last Close Price
53.87USD
Average target price
61.49USD
Spread / Average Target
+14.14%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Fifth Third Bancorp
  1. Stock Market
  2. Stocks
  3. FITB Stock
  4. Financials Fifth Third Bancorp