Valuation Fifth Third Bancorp Deutsche Boerse AG

Stocks

End-of-day quote Deutsche Boerse AG			5-day change	1st Jan Change
- ^USD	-.--%		-.--%	-

06/10	Autonomous Research Adjusts Price Target on Fifth Third Bancorp to $58 From $59, Keeps Outperform Rating	MT
05/10	Goldman Sachs Adjusts Price Target on Fifth Third Bancorp to $62 From $66, Maintains Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	29,778	22,521	23,488	28,351	30,942	46,252	-	-
Change	-	-24.37%	4.3%	20.7%	9.14%	49.48%	-	-
Enterprise Value (EV)	29,778	22,521	23,488	28,351	30,942	46,252	46,252	46,252
Change	-	-24.37%	4.3%	20.7%	9.14%	49.48%	0%	0%
P/E	11.7x	9.79x	10.7x	13.5x	13.3x	16.7x	10.4x	9.58x
PBR	1.48x	1.47x	1.38x	1.62x	1.55x	1.39x	1.3x	1.2x
PEG	-	-1x	-2.76x	-5.43x	1.1x	-1.2x	0.2x	1.1x
Capitalization / Revenue	3.77x	2.68x	2.69x	3.33x	3.42x	3.59x	3.29x	3.12x
EV / Revenue	0x	0x	0x	0x	0x	3.59x	3.29x	3.12x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	9.47x	7.05x	6.7x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.14	1.26	1.36	1.44	1.54	1.642	1.718	1.83
Rate of return	2.62%	3.84%	3.94%	3.41%	3.29%	3.22%	3.37%	3.59%
EPS ²	3.73	3.35	3.22	3.14	3.53	3.046	4.893	5.321
Distribution rate	30.6%	37.6%	42.2%	45.9%	43.6%	53.9%	35.1%	34.4%
Net sales ¹	7,900	8,391	8,733	8,503	9,037	12,892	14,051	14,805
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	3,152	3,672	3,528	3,470	3,893	4,885	6,559	6,903
Net income ¹	2,659	2,330	2,212	2,155	2,376	2,728	4,418	4,652
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	43.55	32.81	34.49	42.28	46.81	51.00	51.00	51.00
Nbr of stocks (in thousands)	6,83,757	6,86,396	6,81,017	6,70,543	6,61,012	9,06,893	-	-
Announcement Date	20/01/22	19/01/23	19/01/24	21/01/25	20/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.08x	-	-	1.92%	88TCr
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.27x	-	-	4.95%	42TCr
BANK OF AMERICA CORPORATION	11.79x	-	-	2.21%	38TCr
AGRICULTURAL BANK OF CHINA LIMITED	6.68x	-	-	4.76%	36TCr
HSBC HOLDINGS PLC	11.99x	-	-	4.36%	33TCr
CHINA CONSTRUCTION BANK CORPORATION	6.2x	-	-	4.98%	33TCr
BANK OF CHINA LIMITED	6.81x	-	-	4.67%	30TCr
ROYAL BANK OF CANADA	17.2x	-	-	2.45%	27TCr
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.43x	-	-	2.73%	26TCr
Average	10.49x			3.67%	39.28TCr
Weighted average by Cap.	10.62x			3.45%