|
End-of-day quote
Shenzhen S.E.
07/09/2026
|
5-day change | 1st Jan Change | ||
| 19.09 CNY | +0.05% |
|
+1.92% | -35.59% |
Company Valuation: Fibocom Wireless Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,573 | 11,308 | 14,573 | 15,426 | 24,634 | 15,431 | - | - |
| Change | - | -49.91% | 28.88% | 5.85% | 59.69% | -37.36% | - | - |
| Enterprise Value (EV) | 22,573 | 11,308 | 14,573 | 15,426 | 22,150 | 15,431 | 15,431 | 15,431 |
| Change | - | -49.91% | 28.88% | 5.85% | 43.59% | -30.33% | 0% | 0% |
| P/E | 56.2x | 30.9x | 27.2x | 23.2x | 67.4x | 44.4x | 32.9x | 26.9x |
| PBR | 11.6x | 4.66x | 4.65x | 4.28x | 4.26x | 2.66x | 2.56x | 2.45x |
| PEG | - | -3x | 0.6x | 1x | -1.4x | -19.54x | 0.9x | 1.2x |
| Capitalization / Revenue | 5.49x | 2x | 1.89x | 1.88x | 3.53x | 1.96x | 1.71x | 1.71x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.96x | 1.71x | 1.71x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 30.1x | 23.6x | 22.7x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 38.1x | 28x | 23.4x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.1111 | 0.0833 | 0.38 | 0.35 | 0.234 | 0.28 | 0.38 | - |
| Rate of return | 0.37% | 0.56% | 2% | 1.74% | 0.79% | 1.47% | 1.99% | - |
| EPS 2 | 0.5389 | 0.4833 | 0.7 | 0.87 | 0.44 | 0.43 | 0.58 | 0.71 |
| Distribution rate | 20.6% | 17.2% | 54.3% | 40.2% | 53.2% | 65.1% | 65.5% | - |
| Net sales 1 | 4,109 | 5,646 | 7,716 | 8,189 | 6,988 | 7,876 | 9,020 | 9,002 |
| EBITDA 1 | 453.8 | 455.7 | 744.7 | 813.4 | 476.1 | 513.3 | 653.2 | 679 |
| EBIT 1 | 414.4 | 356.4 | 624.1 | 670.3 | 370.9 | 405.4 | 551.7 | 658.5 |
| Net income 1 | 401.3 | 364.5 | 563.6 | 668 | 347 | 386.3 | 522.1 | 634.3 |
| Net Debt | - | - | - | - | -2,484 | - | - | - |
| Reference price 2 | 30.28 | 14.92 | 19.03 | 20.15 | 29.64 | 19.08 | 19.08 | 19.08 |
| Nbr of stocks (in thousands) | 7,45,539 | 7,58,065 | 7,65,806 | 7,65,565 | 8,99,266 | 8,96,638 | - | - |
| Announcement Date | 29/03/22 | 23/04/23 | 25/03/24 | 18/04/25 | 30/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 44.37x | - | - | 1.47% | 229.76Cr | ||
| 26.82x | 5.96x | 15.44x | 1.56% | 43TCr | ||
| 51.1x | 18.08x | 36.28x | -.--% | 24TCr | ||
| 21.47x | 0.86x | 15.4x | 2.16% | 19TCr | ||
| 26x | 8.5x | 20.52x | 0.5% | 14TCr | ||
| 41.57x | 12.31x | 27.92x | -.--% | 7.9TCr | ||
| 33.96x | 6.59x | 18.81x | 0.99% | 7.75TCr | ||
| 41.38x | 2.18x | 14.21x | 1.74% | 5.63TCr | ||
| 27.66x | 6.24x | 20.84x | 1.49% | 5.34TCr | ||
| 17.75x | 2.76x | 11.86x | 4.14% | 4.76TCr | ||
| Average | 33.21x | 7.05x | 20.14x | 1.41% | 13.22TCr | |
| Weighted average by Cap. | 32.12x | 7.90x | 20.83x | 1.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 300638 Stock
- Valuation Fibocom Wireless Inc.
Select your edition
All financial news and data tailored to specific country editions
















