|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 57.44 EUR | +1.34% |
|
-0.90% | +3.98% |
| 09:16pm | Smith-Midland Gets $1.8 Million Barrier Contract | MT |
| 20/01 | Ferrovial Se Announces Resignation of Alicia Reyes as Non-Executive Director Alicia Reyes, Effective from January 19, 2026 | CI |
Company Valuation: Ferrovial SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 16,352 | 19,975 | 17,976 | 24,093 | 29,853 | 40,759 | 40,759 | - |
| Change | - | 22.16% | -10.01% | 34.03% | 23.91% | 36.53% | 0% | - |
| Enterprise Value (EV) 1 | 19,691 | 25,241 | 24,563 | 30,073 | 36,126 | 47,298 | 46,949 | 46,338 |
| Change | - | 28.19% | -2.69% | 22.43% | 20.13% | 30.93% | -0.74% | -1.3% |
| P/E ratio | -39.6x | 17x | 97.9x | 53.3x | 9.08x | 47x | 54.3x | 44.7x |
| PBR | 7.52x | 4.96x | 4.32x | 6.45x | 4.82x | 6.9x | 6.77x | 6.52x |
| PEG | - | -0x | -1.2x | 0x | 0x | -0.6x | -4x | 2.1x |
| Capitalization / Revenue | 2.58x | 2.95x | 2.38x | 2.83x | 3.26x | 4.32x | 4.17x | 4x |
| EV / Revenue | 3.11x | 3.72x | 3.25x | 3.53x | 3.95x | 5.01x | 4.8x | 4.54x |
| EV / EBITDA | 48.1x | 42.3x | 33.7x | 30.3x | 26.9x | 33.1x | 29.8x | 26.7x |
| EV / EBIT | 93.3x | 74.7x | 57.3x | 51x | 40.1x | 48.2x | 42.1x | 36.5x |
| EV / FCF | 23.2x | 56.5x | 200x | 35.9x | 13.9x | 68.6x | 47x | 35.9x |
| FCF Yield | 4.31% | 1.77% | 0.5% | 2.78% | 7.21% | 1.46% | 2.13% | 2.78% |
| Dividend per Share 2 | 0.394 | 0.502 | 0.701 | 0.715 | 0.761 | 0.8015 | 0.8356 | 0.8662 |
| Rate of return | 1.74% | 1.82% | 2.86% | 2.17% | 1.87% | 1.41% | 1.47% | 1.53% |
| EPS 2 | -0.57 | 1.62 | 0.25 | 0.62 | 4.47 | 1.205 | 1.043 | 1.269 |
| Distribution rate | -69.1% | 31% | 280% | 115% | 17% | 66.5% | 80.1% | 68.3% |
| Net sales 1 | 6,341 | 6,778 | 7,551 | 8,514 | 9,147 | 9,436 | 9,773 | 10,199 |
| EBITDA 1 | 409 | 597 | 728 | 991 | 1,342 | 1,428 | 1,578 | 1,735 |
| EBIT 1 | 211 | 338 | 429 | 590 | 901 | 980.8 | 1,114 | 1,268 |
| Net income 1 | -410 | 1,197 | 186 | 460 | 3,239 | 873.5 | 764.4 | 902.8 |
| Net Debt 1 | 3,339 | 5,266 | 6,587 | 5,980 | 6,273 | 6,540 | 6,190 | 5,579 |
| Reference price 2 | 22.60 | 27.56 | 24.47 | 33.02 | 40.60 | 56.68 | 56.68 | 56.68 |
| Nbr of stocks (in thousands) | 7,23,535 | 7,24,798 | 7,34,595 | 7,29,635 | 7,35,283 | 7,19,103 | 7,19,103 | - |
| Announcement Date | 25/02/21 | 24/02/22 | 01/03/23 | 27/02/24 | 27/02/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 47.04x | 5.01x | 33.12x | 1.41% | 4.77TCr | |
| 13.51x | 1.14x | 6.28x | 4.21% | 7.46TCr | |
| 69.82x | 2.68x | 26.51x | 0.09% | 7.06TCr | |
| 28.47x | 2.09x | 19.85x | 1.11% | 5.66TCr | |
| 43.74x | 4.52x | 29.73x | 0.17% | 4.04TCr | |
| 31.43x | 0.71x | 12.33x | 1.85% | 3.09TCr | |
| 28.12x | 1.81x | 17.5x | 0.14% | 3.17TCr | |
| 4.45x | 0.27x | 5.07x | 5.34% | 3.01TCr | |
| 28.76x | 0.5x | 8.17x | 2.34% | 2.77TCr | |
| 36.04x | 2.83x | 15.45x | 0.56% | 2.62TCr | |
| Average | 33.14x | 2.16x | 17.40x | 1.72% | 4.36TCr | |
| Weighted average by Cap. | 35.04x | 2.27x | 18.24x | 1.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- FER Stock
- Valuation Ferrovial SE
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition