|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 428.00 SEK | +12.04% |
|
+9.32% | -10.65% |
| 12/06 | Skogman highlights buy and sell cases: Di | FW |
| 07/05 | Fenix Outdoor International Consolidates 100% Ownership of Devold of Norway | MT |
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 65Cr | 76Cr | 74Cr | 69Cr | 69Cr | |||||
Other Revenues, Total | 3L | 2L | 2L | 31T | 83T | |||||
Total Revenues | 65Cr | 76Cr | 74Cr | 69Cr | 69Cr | |||||
Cost of Goods Sold, Total | 27Cr | 32Cr | 32Cr | 30Cr | 29Cr | |||||
Gross Profit | 38Cr | 44Cr | 42Cr | 39Cr | 40Cr | |||||
Selling General & Admin Expenses, Total | 25Cr | 31Cr | 32Cr | 31Cr | 33Cr | |||||
Depreciation & Amortization - (IS) | 5.15Cr | 5.52Cr | 5.87Cr | 5.79Cr | 5.89Cr | |||||
Other Operating Expenses | -63.71L | -1.07Cr | -1.05Cr | -1.31Cr | -1.1Cr | |||||
Other Operating Expenses, Total | 30Cr | 35Cr | 37Cr | 36Cr | 38Cr | |||||
Operating Income | 8.21Cr | 8.3Cr | 5.37Cr | 3.53Cr | 2.98Cr | |||||
Interest Expense, Total | -29.75L | -28.02L | -48.48L | -64.99L | -75.24L | |||||
Interest And Investment Income | - | - | 10.14L | 32.87L | 21.4L | |||||
Net Interest Expenses | -29.75L | -28.02L | -38.34L | -32.12L | -53.84L | |||||
Income (Loss) On Equity Invest. | 8L | 4L | 12.24L | 20.1L | 13.3L | |||||
Currency Exchange Gains (Loss) | 20.83L | 22.77L | -24.12L | 11.43L | -37.32L | |||||
Other Non Operating Income (Expenses) | -3L | -2L | -13T | -3T | -93T | |||||
EBT, Excl. Unusual Items | 8.17Cr | 8.28Cr | 4.87Cr | 3.53Cr | 2.19Cr | |||||
Gain (Loss) On Sale Of Assets | - | - | -10.93L | - | - | |||||
EBT, Incl. Unusual Items | 8.17Cr | 8.28Cr | 4.76Cr | 3.53Cr | 2.19Cr | |||||
Income Tax Expense | 2.51Cr | 2.18Cr | 1.56Cr | 2.07Cr | 1.67Cr | |||||
Earnings From Continuing Operations | 5.67Cr | 6.09Cr | 3.2Cr | 1.46Cr | 52.58L | |||||
Net Income to Company | 5.67Cr | 6.09Cr | 3.2Cr | 1.46Cr | 52.58L | |||||
Minority Interest | -5L | -3L | -4L | -2L | -5L | |||||
Net Income - (IS) | 5.62Cr | 6.06Cr | 3.16Cr | 1.45Cr | 47.65L | |||||
Net Income to Common Incl Extra Items | 5.62Cr | 6.06Cr | 3.16Cr | 1.45Cr | 47.65L | |||||
Net Income to Common Excl. Extra Items | 5.62Cr | 6.06Cr | 3.16Cr | 1.45Cr | 47.65L | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 4.21 | 4.54 | 2.37 | 1.08 | 0.35 | |||||
Basic EPS - Continuing Operations | 4.21 | 4.54 | 2.37 | 1.08 | 0.35 | |||||
Basic Weighted Average Shares Outstanding | 1.33Cr | 1.33Cr | 1.33Cr | 1.33Cr | 1.34Cr | |||||
Net EPS - Diluted | 4.21 | 4.54 | 2.37 | 1.08 | 0.35 | |||||
Diluted EPS - Continuing Operations | 4.21 | 4.54 | 2.37 | 1.08 | 0.35 | |||||
Diluted Weighted Average Shares Outstanding | 1.33Cr | 1.33Cr | 1.33Cr | 1.34Cr | 1.34Cr | |||||
Normalized Basic EPS | 3.8 | 3.85 | 2.25 | 1.64 | 0.98 | |||||
Normalized Diluted EPS | 3.8 | 3.85 | 2.25 | 1.63 | 0.98 | |||||
Dividend Per Share | 1.46 | 1.35 | 1.35 | 1.31 | 0.69 | |||||
Payout Ratio | - | - | 56 | 118.35 | 777.25 | |||||
Supplemental Items | ||||||||||
EBITDA | 9.6Cr | 9.8Cr | 7.06Cr | 5.19Cr | 4.62Cr | |||||
EBITA | 8.22Cr | 8.32Cr | 5.42Cr | 3.55Cr | 3.02Cr | |||||
EBIT | 8.21Cr | 8.3Cr | 5.37Cr | 3.53Cr | 2.98Cr | |||||
EBITDAR | 9.65Cr | 9.82Cr | 7.07Cr | 5.19Cr | 4.62Cr | |||||
Total Revenues (As Reported) | 66Cr | 77Cr | 75Cr | 70Cr | 71Cr | |||||
Effective Tax Rate - (Ratio) | 30.68 | 26.39 | 32.8 | 58.56 | 76.04 | |||||
Total Current Taxes | 2.46Cr | 2.46Cr | 1.7Cr | 1.96Cr | 1.79Cr | |||||
Total Deferred Taxes | 5L | -27.59L | -14.19L | 10.25L | -12.07L | |||||
Normalized Net Income | 5.06Cr | 5.14Cr | 3Cr | 2.19Cr | 1.32Cr | |||||
Interest on Long-Term Debt | 21.79L | 21.33L | 22.84L | 30.21L | 30.12L | |||||
Non-Cash Pension Expense | 7T | 34T | 49T | 50T | 47T | |||||
Supplemental Operating Expense Items | ||||||||||
Net Rental Expense, Total | 5L | 3L | 1L | 76T | 66T | |||||
Imputed Operating Lease Interest Expense | 72.34T | 35.88T | 24.46T | 21.22T | 20.7T | |||||
Imputed Operating Lease Depreciation | 5L | 2L | 87.54T | 54.78T | 45.3T | |||||
Stock-Based Comp., SG&A Exp. (Total) | - | - | - | - | - | |||||
Total Stock-Based Compensation | - | - | - | - | - |
- Stock Market
- Stocks
- FOI B Stock
- Financials Fenix Outdoor International AG
- Income Statement
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















