Valuation Feedforce Group Inc.

Stocks

Market Closed - Japan Exchange 12:00:00 13/08/2026 pm IST			5-day change	1st Jan Change
568.00 ^JPY	-0.18%		+4.22%	-16.47%

03/07	Feedforce Group Inc. Announces Year End Dividend for the Fiscal Year Ended May 31, 2026, Payable on August 7, 2026; Provides Dividend Guidance for the Second Quarter Ending November 30, 2026	CI
03/07	Feedforce Group Inc. Provides Consolidated Earnings Guidance for the Six Months Ending November 30, 2026 and Fiscal Year Ending May 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2020	2021	2022	2023	2024	2025
Market Cap ¹	9,394	25,596	10,796	23,625	16,567	12,613
Change	-	172.47%	-57.82%	118.83%	-29.88%	-23.87%
Enterprise Value (EV) ¹	9,241	24,083	9,670	22,769	15,281	10,580
Change	-	160.61%	-59.85%	135.46%	-32.89%	-30.76%
P/E	59.8x	54.3x	18.3x	216x	35.8x	12.8x
PBR	9.82x	10.7x	3.55x	8.26x	5.74x	3.8x
PEG	-	0x	0.8x	-2.7x	0x	0x
Capitalization / Revenue	6.16x	9.89x	3.59x	5.96x	3.92x	2.88x
EV / Revenue	6.06x	9.31x	3.22x	5.74x	3.61x	2.42x
EV / EBITDA	19x	22.8x	8.5x	15.5x	10.6x	5.91x
EV / EBIT	22.2x	27.1x	10.4x	22.1x	12.3x	6.64x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	10
Rate of return	-	-	-	-	-	1.98%
EPS ²	6.972	18.21	22.63	4.28	17.95	39.31
Distribution rate	-	-	-	-	-	25.4%
Net sales ¹	1,526	2,587	3,005	3,966	4,229	4,373
EBITDA ¹	487	1,058	1,137	1,466	1,445	1,789
EBIT ¹	416	890	931	1,030	1,238	1,593
Net income ¹	163	472	602	112	473	1,002
Net Debt ¹	-153	-1,513	-1,126	-856	-1,286	-2,033
Reference price ²	417.00	988.00	415.00	923.00	643.00	504.00
Nbr of stocks (in thousands)	22,528	25,907	26,014	25,596	25,765	25,025
Announcement Date	27/08/20	26/08/21	30/08/22	28/08/23	26/08/24	25/08/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FEEDFORCE GROUP INC.	-	-	-	-	8.55Cr
IBM	23.42x	3.77x	13.18x	2.86%	22TCr
SNOWFLAKE INC.	-116.48x	18.54x	107.06x	-.--%	12TCr
ACCENTURE PLC	13.35x	1.47x	7.74x	3.6%	11TCr
TATA CONSULTANCY SERVICES LTD.	15.22x	2.78x	10.51x	5.4%	8.91TCr
RELX PLC	19.89x	5.24x	12.87x	2.86%	5.99TCr
INFOSYS LIMITED	15.4x	2.25x	9.55x	5.07%	4.99TCr
NEC CORPORATION	21.76x	1.58x	10.05x	0.87%	4.09TCr
FUJITSU LIMITED	20.86x	1.7x	10.55x	1.4%	4.03TCr
HCL TECHNOLOGIES LIMITED	18.6x	2.39x	11.35x	4.65%	3.87TCr
Average	3.56x	4.42x	21.43x	2.97%	7.67TCr
Weighted average by Cap.	-1.26x	5.27x	25.53x	2.89%